| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 503.00 | | 503.00 | 503.00 |
CF Cash and cash equivalents | 2 114.00 | | 2 114.00 | 2 114.00 |
CJ TOTAL (II) | 2 617.00 | | 2 617.00 | 2 617.00 |
CO Grand total (0 to V) | 2 617.00 | | 2 617.00 | 2 617.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | 5 000.00 | | 5 000.00 |
DH Retained earnings | -1 949.00 | -422.00 | | -1 949.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 514.00 | -1 527.00 | | -1 514.00 |
DL TOTAL (I) | 1 537.00 | 3 051.00 | | 1 537.00 |
DU Loans and Debts from Credit Institutions (3) | 13.00 | 12.00 | | 13.00 |
DV Miscellaneous Loans and Financial Debts (4) | | 506.00 | | |
DX Trade payables and related accounts | 1 068.00 | 1 024.00 | | 1 068.00 |
DY Tax and social security liabilities | | 163.00 | | |
EC TOTAL (IV) | 1 081.00 | 1 705.00 | | 1 081.00 |
EE Grand total (I to V) | 2 617.00 | 4 756.00 | | 2 617.00 |
EG Accrued income and payables due within one year | 1 081.00 | 1 705.00 | | 1 081.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 12.00 | 12.00 | | 12.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 350.00 | |
FX Taxes, duties, and similar payments | | | 164.00 | |
GF Total Operating Expenses (II) | | | 1 514.00 | |
GG - OPERATING RESULT (I - II) | | | -1 514.00 | |
GR Interest and similar expenses | | | 1.00 | |
GU Total financial expenses (VI) | | | 1.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -1.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 514.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 514.00 | 1 527.00 | | 1 514.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 514.00 | -1 527.00 | | -1 514.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 068.00 | 1 068.00 | | 1 068.00 |
VB VAT | 503.00 | | | 503.00 |
VG Loans with a maturity of up to one year at origin | 13.00 | 13.00 | | 13.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 503.00 | 503.00 | | 503.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 081.00 | 1 081.00 | | 1 081.00 |
