All the information you need about BORRELLY to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-08-09 | Public | 2018-12-31 | Simplified |
| 2018-07-31 | Public | 2017-12-31 | Simplified |
| 2017-07-28 | Public | 2016-12-31 | Simplified |
| Name | BORRELLY |
| Siren | 492076906 |
| Closing | 2016-12-31 |
| Registry code | 1303 |
| Registration number | 12913 |
| Management number | 2006B03126 |
| Activity code | 1071C |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-07-28 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 13011 MARSEILLE |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 198 747.00 | 198 747.00 | 198 747.00 | |
028 Tangible Assets | 156 227.00 | 142 632.00 | 13 595.00 | 156 227.00 |
040 Financial Assets | 140.00 | 140.00 | 140.00 | |
044 Total Fixed Assets | 355 113.00 | 142 632.00 | 212 481.00 | 355 113.00 |
050 Raw materials, supplies, in progress | 7 417.00 | 7 417.00 | 7 417.00 | |
060 Merchandise inventory | 1 162.00 | 1 162.00 | 1 162.00 | |
068 Receivables – Trade and related accounts | 512.00 | 512.00 | 512.00 | |
072 Receivables – Other | 808.00 | 808.00 | 808.00 | |
084 Cash | 25 185.00 | 25 185.00 | 25 185.00 | |
092 Prepaid expenses | 344.00 | 344.00 | 344.00 | |
096 Total Current Assets + Prepaid Expenses | 35 428.00 | 35 428.00 | 35 428.00 | |
110 Total Assets | 390 542.00 | 142 632.00 | 247 909.00 | 390 542.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
132 Other Reserves | 88 994.00 | |||
134 Retained Earnings | 2 894.00 | |||
136 Profit for the Year | 15 399.00 | |||
142 Total Equity - Total I | 118 288.00 | |||
156 Loans and similar debts | ||||
166 Suppliers and related accounts | 9 008.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 94 447.00 | |||
172 Other debts | 120 614.00 | |||
176 Total debts | 129 622.00 | |||
180 Liabilities Total | 247 909.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 6 346.00 | 4 458.00 | 6 346.00 | |
214 Production of goods sold - France | 229 302.00 | 222 340.00 | 229 302.00 | |
222 Inventory production | -675.00 | 848.00 | -675.00 | |
230 Other income | 1 838.00 | 1 762.00 | 1 838.00 | |
232 Total operating income excluding VAT | 236 811.00 | 229 408.00 | 236 811.00 | |
234 Purchases of goods (including customs duties) | 5 679.00 | 3 633.00 | 5 679.00 | |
236 Inventory change (goods) | 465.00 | 218.00 | 465.00 | |
238 Purchases of raw materials and other supplies (including royalties | 54 682.00 | 57 611.00 | 54 682.00 | |
240 Inventory changes (raw materials and supplies) | 2 492.00 | -228.00 | 2 492.00 | |
242 Other external expenses | 55 030.00 | 55 712.00 | 55 030.00 | |
243 (including business tax) | 1 149.00 | 1 149.00 | ||
244 Taxes, duties and similar payments | 3 068.00 | 2 904.00 | 3 068.00 | |
250 Staff compensation | 67 109.00 | 72 373.00 | 67 109.00 | |
252 Social security contributions | 23 233.00 | 26 987.00 | 23 233.00 | |
254 Depreciation and amortization | 5 663.00 | 5 460.00 | 5 663.00 | |
262 Other expenses | 3.00 | 8.00 | 3.00 | |
264 Total operating expenses | 217 424.00 | 224 679.00 | 217 424.00 | |
270 Operating profit | 19 386.00 | 4 729.00 | 19 386.00 | |
294 Financial expenses | -1.00 | 32.00 | -1.00 | |
300 Exceptional expenses | 45.00 | 45.00 | 45.00 | |
306 Income tax's | 3 943.00 | 1 758.00 | 3 943.00 | |
310 Profit or loss | 15 399.00 | 2 894.00 | 15 399.00 | |
