| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BT Goods | 484 821.00 | | 484 821.00 | 484 821.00 |
BZ Other receivables | 11 770.00 | | 11 770.00 | 11 770.00 |
CF Cash and cash equivalents | 15 951.00 | | 15 951.00 | 15 951.00 |
CJ TOTAL (II) | 512 543.00 | | 512 543.00 | 512 543.00 |
CO Grand total (0 to V) | 512 543.00 | | 512 543.00 | 512 543.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 225 000.00 | | | 225 000.00 |
DH Retained earnings | -23 346.00 | | | -23 346.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -6 762.00 | | | -6 762.00 |
DL TOTAL (I) | 194 891.00 | | | 194 891.00 |
DV Miscellaneous Loans and Financial Debts (4) | 315 599.00 | | | 315 599.00 |
DX Trade payables and related accounts | 2 040.00 | | | 2 040.00 |
DY Tax and social security liabilities | 12.00 | | | 12.00 |
EC TOTAL (IV) | 317 651.00 | | | 317 651.00 |
EE Grand total (I to V) | 512 543.00 | | | 512 543.00 |
EG Accrued income and payables due within one year | 317 651.00 | | | 317 651.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 564.00 | |
FX Taxes, duties, and similar payments | | | 108.00 | |
FZ Social Security Contributions | | | 2 090.00 | |
GF Total Operating Expenses (II) | | | 6 762.00 | |
GG - OPERATING RESULT (I - II) | | | -6 762.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 762.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A2 TOTAL ASSETS | 2 090.00 | | | 2 090.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 6 762.00 | | | 6 762.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -6 762.00 | | | -6 762.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 040.00 | 2 040.00 | | 2 040.00 |
VB VAT | 11 770.00 | | | 11 770.00 |
VI Group and Associates | 315 599.00 | 315 599.00 | | 315 599.00 |
VQ Other Taxes, Duties, and Similar Debts | 12.00 | 12.00 | | 12.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 11 770.00 | 11 770.00 | | 11 770.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 317 651.00 | 317 651.00 | | 317 651.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 12.00 | | | 12.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 693.00 | | | 1 693.00 |
ST Other accounts | 2 870.00 | | | 2 870.00 |
YW Business tax | 96.00 | | | 96.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 108.00 | | | 108.00 |
YZ Total deductible VAT on goods and services | 593.00 | | | 593.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 4 564.00 | | | 4 564.00 |
