| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BH Other financial assets | 680 747.00 | 680 747.00 | | 680 747.00 |
BJ TOTAL (I) | 20 205 657.00 | 20 205 657.00 | | 20 205 657.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 5 063.00 | | 5 063.00 | 5 063.00 |
CJ TOTAL (II) | 5 063.00 | | 5 063.00 | 5 063.00 |
CO Grand total (0 to V) | 20 210 720.00 | 20 205 657.00 | 5 063.00 | 20 210 720.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 19 561 908.00 | 19 561 908.00 | | 19 561 908.00 |
DH Retained earnings | -20 532 244.00 | -20 528 859.00 | | -20 532 244.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -10 039.00 | -3 385.00 | | -10 039.00 |
DL TOTAL (I) | -980 375.00 | -970 336.00 | | -980 375.00 |
DV Miscellaneous Loans and Financial Debts (4) | 980 548.00 | 970 548.00 | | 980 548.00 |
DX Trade payables and related accounts | 3 960.00 | 2 160.00 | | 3 960.00 |
DY Tax and social security liabilities | 928.00 | 928.00 | | 928.00 |
EA Other liabilities | 2.00 | 2.00 | | 2.00 |
EC TOTAL (IV) | 985 438.00 | 973 638.00 | | 985 438.00 |
EE Grand total (I to V) | 5 063.00 | 3 302.00 | | 5 063.00 |
EG Accrued income and payables due within one year | 985 438.00 | 973 638.00 | | 985 438.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 9 910.00 | |
FX Taxes, duties, and similar payments | | | 129.00 | |
GF Total Operating Expenses (II) | | | 10 039.00 | |
GG - OPERATING RESULT (I - II) | | | -10 039.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -10 039.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 10 039.00 | 3 385.00 | | 10 039.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -10 039.00 | -3 385.00 | | -10 039.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 20 205 657.00 | | | 20 205 657.00 |
I3 DECREASES Total Financial Fixed Assets | | | 20 205 657.00 | |
I4 DECREASES Grand Total | | | 20 205 657.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 20 205 657.00 | | | 20 205 657.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 960.00 | 3 960.00 | | 3 960.00 |
8K Other liabilities (including liabilities related to repo transactions) | 980 550.00 | 980 550.00 | | 980 550.00 |
UT Other financial assets | 680 747.00 | | | 680 747.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 680 747.00 | | 680 747.00 | 680 747.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 985 438.00 | 985 438.00 | | 985 438.00 |
