| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 51 900.00 | | 51 900.00 | 51 900.00 |
BZ Other receivables | 58 082.00 | | 58 082.00 | 58 082.00 |
CF Cash and cash equivalents | 656.00 | | 656.00 | 656.00 |
CJ TOTAL (II) | 58 737.00 | | 58 737.00 | 58 737.00 |
CO Grand total (0 to V) | 110 637.00 | | 110 637.00 | 110 637.00 |
CU Other investments | 51 900.00 | | 51 900.00 | 51 900.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 40 000.00 | 40 000.00 | | 40 000.00 |
DH Retained earnings | -7 341.00 | -6 025.00 | | -7 341.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 369.00 | -1 315.00 | | -1 369.00 |
DL TOTAL (I) | 31 290.00 | 32 658.00 | | 31 290.00 |
DV Miscellaneous Loans and Financial Debts (4) | 76 228.00 | 82 227.00 | | 76 228.00 |
DX Trade payables and related accounts | 3 120.00 | 2 146.00 | | 3 120.00 |
EC TOTAL (IV) | 79 348.00 | 84 374.00 | | 79 348.00 |
EE Grand total (I to V) | 110 637.00 | 117 032.00 | | 110 637.00 |
EG Accrued income and payables due within one year | 79 348.00 | | | 79 348.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 225.00 | |
FX Taxes, duties, and similar payments | | | 154.00 | |
GF Total Operating Expenses (II) | | | 2 379.00 | |
GG - OPERATING RESULT (I - II) | | | -2 379.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 1 010.00 | |
GP Total financial income (V) | | | 1 010.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 1 010.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 369.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 1 010.00 | 1 036.00 | | 1 010.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 379.00 | 2 352.00 | | 2 379.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 369.00 | -1 315.00 | | -1 369.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 51 900.00 | | | 51 900.00 |
I3 DECREASES Total Financial Fixed Assets | | | 51 900.00 | |
I4 DECREASES Grand Total | | | 51 900.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 51 900.00 | | | 51 900.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 76 228.00 | 76 228.00 | | 76 228.00 |
8B Suppliers and Related Accounts | 3 120.00 | 3 120.00 | | 3 120.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 58 082.00 | 58 082.00 | | 58 082.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 79 348.00 | 79 348.00 | | 79 348.00 |
