All the information you need about LACHAL MARSAC to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-08-08 | Public | 2021-12-31 | Simplified |
| 2021-07-15 | Public | 2020-12-31 | Simplified |
| 2020-08-21 | Public | 2019-12-31 | Simplified |
| 2019-07-29 | Public | 2018-12-31 | Simplified |
| 2018-07-17 | Public | 2017-12-31 | Simplified |
| 2017-08-02 | Public | 2016-12-31 | Simplified |
| Name | LACHAL MARSAC |
| Siren | 484957485 |
| Closing | 2016-12-31 |
| Registry code | 2402 |
| Registration number | 2281 |
| Management number | 2005B00343 |
| Activity code | 4778A |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-08-02 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 24000 Périgueux |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 37 500.00 | 37 500.00 | 37 500.00 | |
028 Tangible Assets | 274 152.00 | 257 485.00 | 16 667.00 | 274 152.00 |
040 Financial Assets | 7 519.00 | 7 519.00 | 7 519.00 | |
044 Total Fixed Assets | 319 171.00 | 257 485.00 | 61 686.00 | 319 171.00 |
060 Merchandise inventory | 47 430.00 | 47 430.00 | 47 430.00 | |
064 Advances and down payments on orders | 11 625.00 | 11 625.00 | 11 625.00 | |
068 Receivables – Trade and related accounts | 15 480.00 | 15 480.00 | 15 480.00 | |
072 Receivables – Other | 6 243.00 | 6 243.00 | 6 243.00 | |
084 Cash | 21 231.00 | 21 231.00 | 21 231.00 | |
096 Total Current Assets + Prepaid Expenses | 102 009.00 | 102 009.00 | 102 009.00 | |
110 Total Assets | 421 180.00 | 257 485.00 | 163 695.00 | 421 180.00 |
120 Share or Individual Capital | 1 255.00 | |||
126 Legal Reserve | 100.00 | |||
134 Retained Earnings | -213 821.00 | |||
136 Profit for the Year | -2 880.00 | |||
142 Total Equity - Total I | -215 345.00 | |||
156 Loans and similar debts | 328 356.00 | |||
164 Advances and down payments received on current orders | 2 104.00 | |||
166 Suppliers and related accounts | 14 758.00 | |||
172 Other debts | 33 822.00 | |||
176 Total debts | 379 040.00 | |||
180 Liabilities Total | 163 695.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 435 257.00 | 405 043.00 | 435 257.00 | |
218 Production of services sold - France | 21 267.00 | 20 112.00 | 21 267.00 | |
230 Other income | 7 146.00 | 19 859.00 | 7 146.00 | |
232 Total operating income excluding VAT | 463 670.00 | 445 014.00 | 463 670.00 | |
234 Purchases of goods (including customs duties) | 161 401.00 | 167 104.00 | 161 401.00 | |
236 Inventory change (goods) | 4 559.00 | 7 508.00 | 4 559.00 | |
238 Purchases of raw materials and other supplies (including royalties | 45.00 | 70.00 | 45.00 | |
242 Other external expenses | 133 002.00 | 139 764.00 | 133 002.00 | |
244 Taxes, duties and similar payments | 4 149.00 | 3 936.00 | 4 149.00 | |
250 Staff compensation | 109 011.00 | 81 000.00 | 109 011.00 | |
252 Social security contributions | 38 501.00 | 34 264.00 | 38 501.00 | |
254 Depreciation and amortization | 19 494.00 | 23 562.00 | 19 494.00 | |
262 Other expenses | 565.00 | 1.00 | 565.00 | |
264 Total operating expenses | 470 727.00 | 457 210.00 | 470 727.00 | |
270 Operating profit | -7 058.00 | -12 196.00 | -7 058.00 | |
280 Financial income | 1 958.00 | 2 003.00 | 1 958.00 | |
290 Exceptional income | 3 462.00 | |||
294 Financial expenses | 3 414.00 | 6 922.00 | 3 414.00 | |
306 Income tax's | -5 634.00 | -5 028.00 | -5 634.00 | |
310 Profit or loss | -2 880.00 | -8 624.00 | -2 880.00 | |
