All the information you need about EMC VACANCES to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2021-08-27 | Public | 2020-12-31 | Simplified |
| 2020-10-26 | Public | 2019-12-31 | Simplified |
| 2019-09-18 | Public | 2018-12-31 | Complete |
| 2018-09-21 | Public | 2017-12-31 | Simplified |
| 2017-08-10 | Public | 2015-12-31 | Simplified |
| 2017-08-03 | Public | 2016-12-31 | Simplified |
| Name | EMC VACANCES |
| Siren | 521115915 |
| Closing | 2016-12-31 |
| Registry code | 6852 |
| Registration number | 4413 |
| Management number | 2014B00725 |
| Activity code | 5530Z |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-08-03 |
| Modification | 01 Annual accounts entered with accounting inconsistencies at document source |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 68520 Burnhaupt-le-Haut |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 15 000.00 | 15 000.00 | 15 000.00 | |
028 Tangible Assets | 495 679.00 | 95 404.00 | 400 275.00 | 495 679.00 |
040 Financial Assets | 4 420.00 | 4 420.00 | 4 420.00 | |
044 Total Fixed Assets | 515 099.00 | 95 404.00 | 419 695.00 | 515 099.00 |
064 Advances and down payments on orders | 5 256.00 | 5 256.00 | 5 256.00 | |
072 Receivables – Other | 91 205.00 | 91 205.00 | 91 205.00 | |
084 Cash | 16 530.00 | 16 530.00 | 16 530.00 | |
092 Prepaid expenses | ||||
096 Total Current Assets + Prepaid Expenses | 113 291.00 | 113 291.00 | 113 291.00 | |
110 Total Assets | 628 390.00 | 95 404.00 | 532 986.00 | 628 390.00 |
120 Share or Individual Capital | 10 000.00 | |||
126 Legal Reserve | 1 000.00 | |||
134 Retained Earnings | 109 934.00 | |||
136 Profit for the Year | 13 373.00 | |||
140 Regulated Provisions | 51 537.00 | |||
142 Total Equity - Total I | 185 844.00 | |||
156 Loans and similar debts | 78 843.00 | |||
164 Advances and down payments received on current orders | 11 052.00 | |||
166 Suppliers and related accounts | 60 028.00 | |||
172 Other debts | 197 219.00 | |||
176 Total debts | 347 142.00 | |||
180 Liabilities Total | 532 986.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
214 Production of goods sold - France | 74 673.00 | 93 956.00 | 74 673.00 | |
218 Production of services sold - France | 260 723.00 | 182 599.00 | 260 723.00 | |
230 Other income | 3 786.00 | 7 960.00 | 3 786.00 | |
232 Total operating income excluding VAT | 339 181.00 | 284 515.00 | 339 181.00 | |
238 Purchases of raw materials and other supplies (including royalties | 33 127.00 | 28 118.00 | 33 127.00 | |
242 Other external expenses | 158 661.00 | 165 090.00 | 158 661.00 | |
244 Taxes, duties and similar payments | 9 928.00 | 4 689.00 | 9 928.00 | |
250 Staff compensation | 48 809.00 | 41 851.00 | 48 809.00 | |
252 Social security contributions | 31 606.00 | 9 317.00 | 31 606.00 | |
254 Depreciation and amortization | 53 106.00 | 29 570.00 | 53 106.00 | |
262 Other expenses | 5 609.00 | 4 970.00 | 5 609.00 | |
264 Total operating expenses | 340 845.00 | 283 605.00 | 340 845.00 | |
270 Operating profit | -1 664.00 | 910.00 | -1 664.00 | |
280 Financial income | 388.00 | 107.00 | 388.00 | |
290 Exceptional income | 65 947.00 | 42 647.00 | 65 947.00 | |
294 Financial expenses | 1 300.00 | 377.00 | 1 300.00 | |
300 Exceptional expenses | 49 998.00 | 28 307.00 | 49 998.00 | |
310 Profit or loss | 13 373.00 | 14 980.00 | 13 373.00 | |
