| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1.00 | | 1.00 | 1.00 |
BZ Other receivables | 1 141.00 | | 1 141.00 | 1 141.00 |
CF Cash and cash equivalents | 19 157.00 | | 19 157.00 | 19 157.00 |
CJ TOTAL (II) | 20 298.00 | | 20 298.00 | 20 298.00 |
CO Grand total (0 to V) | 20 299.00 | | 20 299.00 | 20 299.00 |
CU Other investments | 1.00 | | 1.00 | 1.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 54 000.00 | 54 000.00 | | 54 000.00 |
DH Retained earnings | -35 193.00 | -5 792 706.00 | | -35 193.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 988.00 | 5 757 508.00 | | -3 988.00 |
DL TOTAL (I) | 14 814.00 | 18 802.00 | | 14 814.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 742.00 | 1 742.00 | | 1 742.00 |
DX Trade payables and related accounts | 3 726.00 | 1 800.00 | | 3 726.00 |
EA Other liabilities | 16.00 | 16.00 | | 16.00 |
EC TOTAL (IV) | 5 485.00 | 3 559.00 | | 5 485.00 |
EE Grand total (I to V) | 20 299.00 | 22 361.00 | | 20 299.00 |
EG Accrued income and payables due within one year | 5 485.00 | 3 559.00 | | 5 485.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 913.00 | |
FX Taxes, duties, and similar payments | | | 75.00 | |
GF Total Operating Expenses (II) | | | 3 988.00 | |
GG - OPERATING RESULT (I - II) | | | -3 988.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 988.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 5 792 000.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 988.00 | 34 492.00 | | 3 988.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 988.00 | 5 757 508.00 | | -3 988.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1.00 | | | 1.00 |
I4 DECREASES Grand Total | | | 1.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 1.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 1.00 | | | 1.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 3 726.00 | 3 726.00 | | 3 726.00 |
8K Other liabilities (including liabilities related to repo transactions) | 16.00 | 16.00 | | 16.00 |
VC Group and associates | 1 141.00 | | | 1 141.00 |
VI Group and Associates | 1 742.00 | 1 742.00 | | 1 742.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 141.00 | 1 141.00 | | 1 141.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 485.00 | 5 485.00 | | 5 485.00 |
