Grow your business safely with LE PASSAGE

All the information you need about LE PASSAGE to develop and secure your business in France

L HOME > CORPORATES > LE PASSAGE > BALANCE SHEET ( 2017-08-04)

THE LIST OF BALANCE SHEET : LE PASSAGE

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2017-08-04 Public 2016-12-31 Simplified
NameLE PASSAGE
Siren400135356
Closing2016-12-31
Registry code 3801
Registration number B2017/012493
Management number1995B00161
Activity code 5610A
Closing date n-12015-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2017-08-04
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address38000 GRENOBLE
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 58 000.00 58 000.00 58 000.00
014 Intangible Assets - Other 1 930.00 881.00 1 049.00 1 930.00
028 Tangible Assets 226 202.00 82 190.00 144 012.00 226 202.00
044 Total Fixed Assets 286 132.00 83 071.00 203 061.00 286 132.00
050 Raw materials, supplies, in progress 6 192.00 6 192.00 6 192.00
072 Receivables – Other 11 212.00 11 212.00 11 212.00
084 Cash 66 030.00 66 030.00 66 030.00
092 Prepaid expenses 31 257.00 31 257.00 31 257.00
096 Total Current Assets + Prepaid Expenses 114 691.00 114 691.00 114 691.00
110 Total Assets 400 823.00 83 071.00 317 752.00 400 823.00
120 Share or Individual Capital 7 622.00
126 Legal Reserve 762.00
132 Other Reserves 163 842.00
136 Profit for the Year 14 488.00
142 Total Equity - Total I 186 714.00
156 Loans and similar debts 91 688.00
166 Suppliers and related accounts 11 276.00
169 Other debts including current accounts of partners for fiscal year N 1 566.00
172 Other debts 28 074.00
176 Total debts 131 037.00
180 Liabilities Total 317 752.00
182 Cost of fixed assets acquired or created during the financial year 79 763.00
184 Selling price excluding VAT of fixed assets sold during the financial year 1 026.00
195 Of which payables due in more than one year 75 347.00
2 - Income statementAmount year NAmount year N-1
214 Production of goods sold - France 427 363.00 332 935.00 427 363.00
230 Other income 3.00 20.00 3.00
232 Total operating income excluding VAT 427 365.00 332 955.00 427 365.00
238 Purchases of raw materials and other supplies (including royalties 133 646.00 110 399.00 133 646.00
240 Inventory changes (raw materials and supplies) -2 079.00 -111.00 -2 079.00
242 Other external expenses 106 044.00 65 910.00 106 044.00
243 (including business tax) 1 200.00 1 200.00
244 Taxes, duties and similar payments 5 289.00 5 181.00 5 289.00
250 Staff compensation 107 837.00 86 020.00 107 837.00
252 Social security contributions 38 748.00 34 369.00 38 748.00
254 Depreciation and amortization 20 173.00 16 437.00 20 173.00
262 Other expenses 639.00 1 451.00 639.00
264 Total operating expenses 410 297.00 319 656.00 410 297.00
270 Operating profit 17 068.00 13 299.00 17 068.00
290 Exceptional income 1 026.00 6 114.00 1 026.00
294 Financial expenses 884.00 884.00
300 Exceptional expenses 1 026.00 1 026.00
306 Income tax's 1 696.00 2 347.00 1 696.00
310 Profit or loss 14 488.00 17 066.00 14 488.00

all companies in France

Complete and comprehensive database.