| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 1 195.00 | 1 195.00 | | 1 195.00 |
BH Other financial assets | 100.00 | | 100.00 | 100.00 |
BJ TOTAL (I) | 1 295.00 | 1 195.00 | 100.00 | 1 295.00 |
BZ Other receivables | 193.00 | | 193.00 | 193.00 |
CD Marketable securities | 240.00 | | 240.00 | 240.00 |
CF Cash and cash equivalents | 668.00 | | 668.00 | 668.00 |
CJ TOTAL (II) | 1 100.00 | | 1 100.00 | 1 100.00 |
CO Grand total (0 to V) | 2 395.00 | 1 195.00 | 1 200.00 | 2 395.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 50.00 | | | 50.00 |
DD Legal reserve (1) | 25.00 | | | 25.00 |
DH Retained earnings | 10.00 | | | 10.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -718.00 | | | -718.00 |
DL TOTAL (I) | -633.00 | | | -633.00 |
DV Miscellaneous Loans and Financial Debts (4) | 1 833.00 | | | 1 833.00 |
EC TOTAL (IV) | 1 833.00 | | | 1 833.00 |
EE Grand total (I to V) | 1 200.00 | | | 1 200.00 |
EG Accrued income and payables due within one year | 1 833.00 | | | 1 833.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 153.00 | |
FX Taxes, duties, and similar payments | | | 565.00 | |
GF Total Operating Expenses (II) | | | 718.00 | |
GG - OPERATING RESULT (I - II) | | | -718.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -718.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 718.00 | | | 718.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -718.00 | | | -718.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1 295.00 | | | 1 295.00 |
I3 DECREASES Total Financial Fixed Assets | | | 100.00 | |
I4 DECREASES Grand Total | | | 1 295.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 1 195.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 1 195.00 | | | 1 195.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 100.00 | | | 100.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | 1 195.00 | | | 1 195.00 |
QU DEPRECIATION Total Tangible Fixed Assets | 1 195.00 | | | 1 195.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UT Other financial assets | 100.00 | | | 100.00 |
VB VAT | 174.00 | | | 174.00 |
VI Group and Associates | 1 833.00 | 1 833.00 | | 1 833.00 |
VM Income taxes | 19.00 | | | 19.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 293.00 | 193.00 | 100.00 | 293.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 833.00 | 1 833.00 | | 1 833.00 |
