| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 100 130.00 | | 100 130.00 | 100 130.00 |
BJ TOTAL (I) | 112 470.00 | | 112 470.00 | 112 470.00 |
CF Cash and cash equivalents | 1 278.00 | | 1 278.00 | 1 278.00 |
CJ TOTAL (II) | 1 278.00 | | 1 278.00 | 1 278.00 |
CO Grand total (0 to V) | 113 748.00 | | 113 748.00 | 113 748.00 |
CU Other investments | 12 340.00 | | 12 340.00 | 12 340.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 4 000.00 | | | 4 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -4 086.00 | | | -4 086.00 |
DL TOTAL (I) | -86.00 | | | -86.00 |
DU Loans and Debts from Credit Institutions (3) | 37.00 | | | 37.00 |
DV Miscellaneous Loans and Financial Debts (4) | 112 907.00 | | | 112 907.00 |
DX Trade payables and related accounts | 600.00 | | | 600.00 |
DY Tax and social security liabilities | 250.00 | | | 250.00 |
DZ Fixed asset liabilities and related accounts | 40.00 | | | 40.00 |
EC TOTAL (IV) | 113 834.00 | | | 113 834.00 |
EE Grand total (I to V) | 113 748.00 | | | 113 748.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 130.00 | |
FX Taxes, duties, and similar payments | | | 250.00 | |
GF Total Operating Expenses (II) | | | 4 380.00 | |
GG - OPERATING RESULT (I - II) | | | -4 380.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 410.00 | |
GL Other interest and similar income | | | 5.00 | |
GP Total financial income (V) | | | 415.00 | |
GR Interest and similar expenses | | | 121.00 | |
GU Total financial expenses (VI) | | | 121.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 295.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -4 086.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 415.00 | | | 415.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 501.00 | | | 4 501.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -4 086.00 | | | -4 086.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 112 907.00 | 112 907.00 | | 112 907.00 |
8B Suppliers and Related Accounts | 600.00 | 600.00 | | 600.00 |
8J Fixed Asset Liabilities and Related Accounts | 40.00 | 40.00 | | 40.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 100 130.00 | 112 470.00 | 100 130.00 | 100 130.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 113 834.00 | 113 834.00 | | 113 834.00 |
