| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 400.00 | | 400.00 | 400.00 |
CF Cash and cash equivalents | 14 411.00 | | 14 411.00 | 14 411.00 |
CJ TOTAL (II) | 14 811.00 | | 14 811.00 | 14 811.00 |
CO Grand total (0 to V) | 14 811.00 | | 14 811.00 | 14 811.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 50 000.00 | 50 000.00 | | 50 000.00 |
DH Retained earnings | -7 825.00 | | | -7 825.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -35 470.00 | -7 825.00 | | -35 470.00 |
DL TOTAL (I) | 6 706.00 | 42 175.00 | | 6 706.00 |
DX Trade payables and related accounts | 8 105.00 | 6 230.00 | | 8 105.00 |
EC TOTAL (IV) | 8 105.00 | 6 230.00 | | 8 105.00 |
EE Grand total (I to V) | 14 811.00 | 48 405.00 | | 14 811.00 |
EG Accrued income and payables due within one year | 5 105.00 | 6 230.00 | | 5 105.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 35 225.00 | |
FX Taxes, duties, and similar payments | | | 225.00 | |
GE Other Expenses | | | 20.00 | |
GF Total Operating Expenses (II) | | | 35 470.00 | |
GG - OPERATING RESULT (I - II) | | | -35 470.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -35 470.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
A4 Equity method investments | 20.00 | 230.00 | | 20.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 35 470.00 | 7 825.00 | | 35 470.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -35 470.00 | -7 825.00 | | -35 470.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 8 105.00 | 8 105.00 | | 8 105.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 400.00 | | | 400.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 400.00 | 400.00 | | 400.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 8 105.00 | 8 105.00 | | 8 105.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 150.00 | | | 150.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 34 494.00 | 6 917.00 | | 34 494.00 |
ST Other accounts | 730.00 | 678.00 | | 730.00 |
YW Business tax | 75.00 | | | 75.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 225.00 | | | 225.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 35 225.00 | 7 595.00 | | 35 225.00 |
