| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 6 551.00 | 239.00 | 6 312.00 | 6 551.00 |
BJ TOTAL (I) | 6 551.00 | 239.00 | 6 312.00 | 6 551.00 |
BL Raw materials, supplies | 2 306.00 | | 2 306.00 | 2 306.00 |
BZ Other receivables | 2 630.00 | | 2 630.00 | 2 630.00 |
CD Marketable securities | 50.00 | | 50.00 | 50.00 |
CF Cash and cash equivalents | 5 281.00 | | 5 281.00 | 5 281.00 |
CH Prepaid expenses | 173.00 | | 173.00 | 173.00 |
CJ TOTAL (II) | 10 440.00 | | 10 440.00 | 10 440.00 |
CO Grand total (0 to V) | 16 991.00 | 239.00 | 16 752.00 | 16 991.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 5 000.00 | | | 5 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 1.00 | | | 1.00 |
DL TOTAL (I) | 5 001.00 | | | 5 001.00 |
DU Loans and Debts from Credit Institutions (3) | 61.00 | | | 61.00 |
DV Miscellaneous Loans and Financial Debts (4) | 9 711.00 | | | 9 711.00 |
DX Trade payables and related accounts | 1 979.00 | | | 1 979.00 |
EC TOTAL (IV) | 11 751.00 | | | 11 751.00 |
EE Grand total (I to V) | 16 752.00 | | | 16 752.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 6 551.00 | |
I3 DECREASES Total Financial Fixed Assets | | 80.00 | | |
I4 DECREASES Grand Total | | | 6 551.00 | |
IO DECREASES Total including other intangible assets | 80.00 | | 6 551.00 | 80.00 |
KD ACQUISITIONS Total including other intangible assets | | | 6 551.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | 80.00 | | |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | 239.00 | | |
PE DEPRECIATION Total including other intangible assets | | 239.00 | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 979.00 | 1 979.00 | | 1 979.00 |
VB VAT | 2 630.00 | | | 2 630.00 |
VG Loans with a maturity of up to one year at origin | 61.00 | 61.00 | | 61.00 |
VI Group and Associates | 9 711.00 | 9 711.00 | | 9 711.00 |
VS Prepaid expenses | 173.00 | | | 173.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 2 803.00 | 2 803.00 | 6 551.00 | 2 803.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 11 751.00 | 11 751.00 | | 11 751.00 |
