| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 985 714.00 | | 985 714.00 | 985 714.00 |
BZ Other receivables | 988.00 | | 988.00 | 988.00 |
CF Cash and cash equivalents | 3 495.00 | | 3 495.00 | 3 495.00 |
CJ TOTAL (II) | 4 483.00 | | 4 483.00 | 4 483.00 |
CO Grand total (0 to V) | 990 198.00 | | 990 198.00 | 990 198.00 |
CU Other investments | 985 714.00 | | 985 714.00 | 985 714.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -8 222.00 | | | -8 222.00 |
DL TOTAL (I) | -7 222.00 | | | -7 222.00 |
DU Loans and Debts from Credit Institutions (3) | 700 000.00 | | | 700 000.00 |
DV Miscellaneous Loans and Financial Debts (4) | 292 119.00 | | | 292 119.00 |
DX Trade payables and related accounts | 5 300.00 | | | 5 300.00 |
EC TOTAL (IV) | 997 419.00 | | | 997 419.00 |
EE Grand total (I to V) | 990 198.00 | | | 990 198.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 7 436.00 | |
FX Taxes, duties, and similar payments | | | 786.00 | |
GF Total Operating Expenses (II) | | | 8 222.00 | |
GG - OPERATING RESULT (I - II) | | | -8 222.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -8 222.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 222.00 | | | 8 222.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -8 222.00 | | | -8 222.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 985 714.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 985 714.00 | |
I4 DECREASES Grand Total | | | 985 714.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 985 714.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 5 300.00 | 5 300.00 | | 5 300.00 |
VB VAT | 988.00 | | | 988.00 |
VH Loans with a maturity of more than one year at origin | 700 000.00 | | 497 500.00 | 700 000.00 |
VI Group and Associates | 292 119.00 | 292 119.00 | | 292 119.00 |
VK Loans repaid during the year | 700 000.00 | | | 700 000.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 988.00 | 988.00 | | 988.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 997 419.00 | 297 419.00 | 497 500.00 | 997 419.00 |
