| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 4 226 632.00 | | 4 226 632.00 | 4 226 632.00 |
BJ TOTAL (I) | 4 292 520.00 | | 4 292 520.00 | 4 292 520.00 |
BZ Other receivables | 1 204.00 | | 1 204.00 | 1 204.00 |
CF Cash and cash equivalents | 393.00 | | 393.00 | 393.00 |
CJ TOTAL (II) | 1 597.00 | | 1 597.00 | 1 597.00 |
CO Grand total (0 to V) | 4 294 117.00 | | 4 294 117.00 | 4 294 117.00 |
CU Other investments | 65 888.00 | | 65 888.00 | 65 888.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 15 244.00 | | | 15 244.00 |
DF Regulated reserves (1) | 1.00 | | | 1.00 |
DH Retained earnings | -19 805.00 | | | -19 805.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -174.00 | | | -174.00 |
DL TOTAL (I) | -4 734.00 | | | -4 734.00 |
DV Miscellaneous Loans and Financial Debts (4) | 4 298 852.00 | | | 4 298 852.00 |
EC TOTAL (IV) | 4 298 852.00 | | | 4 298 852.00 |
EE Grand total (I to V) | 4 294 117.00 | | | 4 294 117.00 |
EG Accrued income and payables due within one year | 4 298 852.00 | | | 4 298 852.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 107.00 | |
FX Taxes, duties, and similar payments | | | 67.00 | |
GF Total Operating Expenses (II) | | | 174.00 | |
GG - OPERATING RESULT (I - II) | | | -174.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -174.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 174.00 | | | 174.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -174.00 | | | -174.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 4 293 020.00 | | | 4 293 020.00 |
I3 DECREASES Total Financial Fixed Assets | | 500.00 | 4 292 520.00 | |
I4 DECREASES Grand Total | | 500.00 | 4 292 520.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 4 293 020.00 | | | 4 293 020.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
UL Receivables related to investments | 4 226 632.00 | | | 4 226 632.00 |
VB VAT | 1 204.00 | | | 1 204.00 |
VI Group and Associates | 4 298 852.00 | 4 298 852.00 | | 4 298 852.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 4 227 836.00 | 1 204.00 | 4 226 632.00 | 4 227 836.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 4 298 852.00 | 4 298 852.00 | | 4 298 852.00 |
