| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 378 074.00 | | 378 074.00 | 378 074.00 |
BZ Other receivables | 21 041.00 | | 21 041.00 | 21 041.00 |
CF Cash and cash equivalents | 3 531.00 | | 3 531.00 | 3 531.00 |
CJ TOTAL (II) | 24 572.00 | | 24 572.00 | 24 572.00 |
CO Grand total (0 to V) | 402 645.00 | | 402 645.00 | 402 645.00 |
CU Other investments | 378 074.00 | | 378 074.00 | 378 074.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | 8 000.00 | | 8 000.00 |
DD Legal reserve (1) | 800.00 | 800.00 | | 800.00 |
DG Other reserves | 303 458.00 | 305 445.00 | | 303 458.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 884.00 | -1 987.00 | | -1 884.00 |
DL TOTAL (I) | 310 375.00 | 312 258.00 | | 310 375.00 |
DV Miscellaneous Loans and Financial Debts (4) | 54 418.00 | 54 418.00 | | 54 418.00 |
DX Trade payables and related accounts | 1 254.00 | 1 226.00 | | 1 254.00 |
EA Other liabilities | 36 598.00 | 55 557.00 | | 36 598.00 |
EC TOTAL (IV) | 92 271.00 | 111 202.00 | | 92 271.00 |
EE Grand total (I to V) | 402 645.00 | 423 460.00 | | 402 645.00 |
EG Accrued income and payables due within one year | 92 271.00 | 111 202.00 | | 92 271.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 201.00 | |
FX Taxes, duties, and similar payments | | | 683.00 | |
GF Total Operating Expenses (II) | | | 1 884.00 | |
GG - OPERATING RESULT (I - II) | | | -1 884.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 884.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 884.00 | 1 987.00 | | 1 884.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 884.00 | -1 987.00 | | -1 884.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 378 074.00 | | | 378 074.00 |
I3 DECREASES Total Financial Fixed Assets | | | 378 074.00 | |
I4 DECREASES Grand Total | | | 378 074.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 378 074.00 | | | 378 074.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 254.00 | 1 254.00 | | 1 254.00 |
8K Other liabilities (including liabilities related to repo transactions) | 91 017.00 | 91 017.00 | | 91 017.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 21 041.00 | | | 21 041.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 21 041.00 | 21 041.00 | | 21 041.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 92 271.00 | 92 271.00 | | 92 271.00 |
