| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 349.00 | | 349.00 | 349.00 |
BZ Other receivables | 753 857.00 | | 753 857.00 | 753 857.00 |
CF Cash and cash equivalents | 594 633.00 | | 594 633.00 | 594 633.00 |
CJ TOTAL (II) | 1 348 491.00 | | 1 348 491.00 | 1 348 491.00 |
CO Grand total (0 to V) | 1 348 840.00 | | 1 348 840.00 | 1 348 840.00 |
CU Other investments | 349.00 | | 349.00 | 349.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000 305.00 | | | 1 000 305.00 |
DD Legal reserve (1) | 40.00 | | | 40.00 |
DH Retained earnings | -5 163.00 | | | -5 163.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -409.00 | | | -409.00 |
DL TOTAL (I) | 994 772.00 | | | 994 772.00 |
DV Miscellaneous Loans and Financial Debts (4) | 353 764.00 | | | 353 764.00 |
DX Trade payables and related accounts | 303.00 | | | 303.00 |
EC TOTAL (IV) | 354 068.00 | | | 354 068.00 |
EE Grand total (I to V) | 1 348 840.00 | | | 1 348 840.00 |
EG Accrued income and payables due within one year | 354 068.00 | | | 354 068.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 4 450.00 | |
FX Taxes, duties, and similar payments | | | 94.00 | |
GF Total Operating Expenses (II) | | | 4 544.00 | |
GG - OPERATING RESULT (I - II) | | | -4 544.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 4 206.00 | |
GP Total financial income (V) | | | 4 206.00 | |
GR Interest and similar expenses | | | 71.00 | |
GU Total financial expenses (VI) | | | 71.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 4 134.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -409.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 4 206.00 | | | 4 206.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 4 616.00 | | | 4 616.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -409.00 | | | -409.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 349.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 349.00 | |
I4 DECREASES Grand Total | | | 349.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 349.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 303.00 | 303.00 | | 303.00 |
VC Group and associates | 749 651.00 | | | 749 651.00 |
VI Group and Associates | 353 764.00 | 353 764.00 | | 353 764.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 4 206.00 | | | 4 206.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 753 857.00 | 753 857.00 | | 753 857.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 354 068.00 | 354 068.00 | | 354 068.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 4 092.00 | | | 4 092.00 |
ST Other accounts | 357.00 | | | 357.00 |
YW Business tax | 94.00 | | | 94.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 94.00 | | | 94.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 4 450.00 | | | 4 450.00 |
