Grow your business safely with ACTUA'DEM

All the information you need about ACTUA'DEM to develop and secure your business in France

A HOME > CORPORATES > ACTUA'DEM > BALANCE SHEET ( 2017-10-11)

THE LIST OF BALANCE SHEET : ACTUA'DEM

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2019-08-28 Partially confidential 2017-12-31 Complete
2017-10-11 Public 2016-12-31 Simplified
NameACTUA'DEM
Siren500095807
Closing2016-12-31
Registry code 2702
Registration number 4005
Management number2012B00144
Activity code 4942Z
Closing date n-12015-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2017-10-11
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address27930 GUICHAINVILLE
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 25 000.00 25 000.00 25 000.00
028 Tangible Assets 279 542.00 225 073.00 54 468.00 279 542.00
040 Financial Assets 1 914.00 1 914.00 1 914.00
044 Total Fixed Assets 306 456.00 225 073.00 81 383.00 306 456.00
068 Receivables – Trade and related accounts 294 404.00 7 662.00 286 741.00 294 404.00
072 Receivables – Other 186 394.00 186 394.00 186 394.00
084 Cash 10 296.00 10 296.00 10 296.00
092 Prepaid expenses 14 779.00 14 779.00 14 779.00
096 Total Current Assets + Prepaid Expenses 505 875.00 7 662.00 498 212.00 505 875.00
110 Total Assets 812 332.00 232 736.00 579 595.00 812 332.00
120 Share or Individual Capital 20 000.00
126 Legal Reserve 2 000.00
132 Other Reserves 131 981.00
136 Profit for the Year -95 649.00
142 Total Equity - Total I 58 331.00
156 Loans and similar debts 39 315.00
164 Advances and down payments received on current orders 4 590.00
166 Suppliers and related accounts 314 361.00
172 Other debts 162 997.00
176 Total debts 521 263.00
180 Liabilities Total 579 595.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 1 227 509.00 1 279 587.00 1 227 509.00
230 Other income 107 079.00 3 633.00 107 079.00
232 Total operating income excluding VAT 1 334 588.00 1 283 220.00 1 334 588.00
238 Purchases of raw materials and other supplies (including royalties 1 194.00 1 287.00 1 194.00
242 Other external expenses 604 478.00 611 349.00 604 478.00
244 Taxes, duties and similar payments 17 383.00 21 221.00 17 383.00
250 Staff compensation 507 748.00 417 583.00 507 748.00
252 Social security contributions 76 758.00 72 449.00 76 758.00
254 Depreciation and amortization 31 081.00 25 281.00 31 081.00
256 Provisions 679.00 1 579.00 679.00
262 Other expenses 184 733.00 63 169.00 184 733.00
264 Total operating expenses 1 424 056.00 1 213 921.00 1 424 056.00
270 Operating profit -89 467.00 69 298.00 -89 467.00
280 Financial income 4 069.00 4 069.00
290 Exceptional income 51 451.00 12 350.00 51 451.00
294 Financial expenses 944.00 954.00 944.00
300 Exceptional expenses 60 759.00 20 739.00 60 759.00
310 Profit or loss -95 649.00 59 954.00 -95 649.00

all companies in France

Complete and comprehensive database.