| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AN Land | 71 033.00 | | 71 033.00 | 71 033.00 |
BJ TOTAL (I) | 71 033.00 | | 71 033.00 | 71 033.00 |
CF Cash and cash equivalents | 57 187.00 | | 57 187.00 | 57 187.00 |
CJ TOTAL (II) | 57 187.00 | | 57 187.00 | 57 187.00 |
CO Grand total (0 to V) | 128 220.00 | | 128 220.00 | 128 220.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 37 000.00 | 37 000.00 | | 37 000.00 |
DH Retained earnings | 67 614.00 | -60 915.00 | | 67 614.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -47 455.00 | 128 530.00 | | -47 455.00 |
DL TOTAL (I) | 57 159.00 | 104 614.00 | | 57 159.00 |
DX Trade payables and related accounts | 70 435.00 | 24 114.00 | | 70 435.00 |
DY Tax and social security liabilities | 626.00 | 293.00 | | 626.00 |
EC TOTAL (IV) | 71 061.00 | 24 407.00 | | 71 061.00 |
EE Grand total (I to V) | 128 220.00 | 129 021.00 | | 128 220.00 |
EG Accrued income and payables due within one year | 71 061.00 | 24 407.00 | | 71 061.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 47 122.00 | |
FX Taxes, duties, and similar payments | | | 333.00 | |
GF Total Operating Expenses (II) | | | 47 455.00 | |
GG - OPERATING RESULT (I - II) | | | -47 455.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -47 455.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | 131.00 | | |
HH Total exceptional expenses (VIII) | | 131.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -131.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 47 455.00 | -128 530.00 | | 47 455.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -47 455.00 | 128 530.00 | | -47 455.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 71 033.00 | | | 71 033.00 |
I4 DECREASES Grand Total | | | 71 033.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 71 033.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 71 033.00 | | | 71 033.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 70 435.00 | 70 435.00 | | 70 435.00 |
VQ Other Taxes, Duties, and Similar Debts | 626.00 | 626.00 | | 626.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 71 061.00 | 71 061.00 | | 71 061.00 |
