All the information you need about KOLIPE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-07-27 | Public | 2021-12-31 | Complete |
| 2021-10-27 | Public | 2020-12-31 | Complete |
| 2020-10-19 | Public | 2019-12-31 | Complete |
| 2019-10-16 | Public | 2018-12-31 | Complete |
| 2018-10-12 | Public | 2017-12-31 | Complete |
| 2017-10-16 | Public | 2016-12-31 | Complete |
| Name | KOLIPE |
| Siren | 798517140 |
| Closing | 2016-12-31 |
| Registry code | 4201 |
| Registration number | 2725 |
| Management number | 2013B00303 |
| Activity code | 6420Z |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-10-16 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 42300 ROANNE |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 4 498 000.00 | 2 200 000.00 | 2 298 000.00 | 4 498 000.00 |
BZ Other receivables | 107 977.00 | 107 977.00 | 107 977.00 | |
CD Marketable securities | 2 151 011.00 | 2 151 011.00 | 2 151 011.00 | |
CF Cash and cash equivalents | 36 482.00 | 36 482.00 | 36 482.00 | |
CJ TOTAL (II) | 2 295 470.00 | 2 295 470.00 | 2 295 470.00 | |
CO Grand total (0 to V) | 6 793 470.00 | 2 200 000.00 | 4 593 470.00 | 6 793 470.00 |
CU Other investments | 4 498 000.00 | 2 200 000.00 | 2 298 000.00 | 4 498 000.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 4 470 000.00 | 4 470 000.00 | 4 470 000.00 | |
DD Legal reserve (1) | 447 764.00 | 764.00 | 447 764.00 | |
DG Other reserves | 1 796 926.00 | 14 518.00 | 1 796 926.00 | |
DH Retained earnings | -368.00 | |||
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 198 801.00 | 2 229 776.00 | -2 198 801.00 | |
DL TOTAL (I) | 4 515 889.00 | 6 714 690.00 | 4 515 889.00 | |
DV Miscellaneous Loans and Financial Debts (4) | 76 381.00 | 55 362.00 | 76 381.00 | |
DX Trade payables and related accounts | 1 200.00 | 1 000.00 | 1 200.00 | |
EC TOTAL (IV) | 77 581.00 | 56 362.00 | 77 581.00 | |
EE Grand total (I to V) | 4 593 470.00 | 6 771 052.00 | 4 593 470.00 | |
EG Accrued income and payables due within one year | 77 581.00 | 32 612.00 | 77 581.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | 2 542.00 | |||
GF Total Operating Expenses (II) | 2 542.00 | |||
GG - OPERATING RESULT (I - II) | -2 542.00 | |||
GL Other interest and similar income | 3 741.00 | |||
GP Total financial income (V) | 3 741.00 | |||
GQ Financial allocations to depreciation and provisions | 2 200 000.00 | |||
GU Total financial expenses (VI) | 2 200 000.00 | |||
GV - FINANCIAL INCOME (V - VI) | -2 196 259.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | -2 198 801.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HL TOTAL REVENUE (I + III + V + VII) | 3 741.00 | 2 230 000.00 | 3 741.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 202 542.00 | 224.00 | 2 202 542.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 198 801.00 | 2 229 776.00 | -2 198 801.00 | |
