Grow your business safely with L'ESSENTIEL

All the information you need about L'ESSENTIEL to develop and secure your business in France

L HOME > CORPORATES > L'ESSENTIEL > BALANCE SHEET ( 2017-10-17)

THE LIST OF BALANCE SHEET : L'ESSENTIEL

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2018-11-22 Public 2018-03-31 Simplified
2017-10-17 Public 2017-03-31 Simplified
NameL'ESSENTIEL
Siren520076720
Closing2017-03-31
Registry code 8305
Registration number 10077
Management number2010B00243
Activity code 5610A
Closing date n-12016-03-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2017-10-17
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address83220 LE PRADET
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 200 000.00 200 000.00 200 000.00
014 Intangible Assets - Other 17 000.00 17 000.00 17 000.00
028 Tangible Assets 279 730.00 218 220.00 61 510.00 279 730.00
040 Financial Assets 80.00 80.00 80.00
044 Total Fixed Assets 496 811.00 218 220.00 278 591.00 496 811.00
050 Raw materials, supplies, in progress 4 500.00 4 500.00 4 500.00
068 Receivables – Trade and related accounts
072 Receivables – Other 14 523.00 14 523.00 14 523.00
084 Cash 29 250.00 29 250.00 29 250.00
092 Prepaid expenses 204.00 204.00 204.00
096 Total Current Assets + Prepaid Expenses 48 478.00 48 478.00 48 478.00
110 Total Assets 545 289.00 218 220.00 327 068.00 545 289.00
120 Share or Individual Capital 5 000.00
126 Legal Reserve 500.00
134 Retained Earnings 15 476.00
136 Profit for the Year 13 902.00
142 Total Equity - Total I 34 878.00
156 Loans and similar debts 62 199.00
164 Advances and down payments received on current orders
166 Suppliers and related accounts 22 056.00
169 Other debts including current accounts of partners for fiscal year N 191 921.00
172 Other debts 207 935.00
176 Total debts 292 190.00
180 Liabilities Total 327 068.00
182 Cost of fixed assets acquired or created during the financial year 1 010.00
195 Of which payables due in more than one year 47 766.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 457 794.00 455 517.00 457 794.00
230 Other income 2 428.00 3.00 2 428.00
232 Total operating income excluding VAT 460 223.00 455 520.00 460 223.00
238 Purchases of raw materials and other supplies (including royalties 165 070.00 154 828.00 165 070.00
240 Inventory changes (raw materials and supplies) -1 500.00 1 500.00 -1 500.00
242 Other external expenses 81 376.00 78 471.00 81 376.00
243 (including business tax) 1 202.00 1 202.00
244 Taxes, duties and similar payments 8 075.00 7 732.00 8 075.00
250 Staff compensation 121 020.00 117 484.00 121 020.00
252 Social security contributions 26 872.00 31 729.00 26 872.00
254 Depreciation and amortization 21 670.00 23 617.00 21 670.00
262 Other expenses 761.00 1 535.00 761.00
264 Total operating expenses 423 344.00 416 895.00 423 344.00
270 Operating profit 36 879.00 38 625.00 36 879.00
290 Exceptional income 200.00 312.00 200.00
294 Financial expenses 3 766.00 3 058.00 3 766.00
300 Exceptional expenses 18 472.00 19 836.00 18 472.00
306 Income tax's 938.00 938.00
310 Profit or loss 13 902.00 16 043.00 13 902.00

all companies in France

Complete and comprehensive database.