All the information you need about EFFICREA to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-12-07 | Partially confidential | 2022-03-31 | Simplified |
| 2021-10-19 | Public | 2021-03-31 | Simplified |
| 2020-10-01 | Public | 2020-03-31 | Simplified |
| 2019-09-16 | Public | 2019-03-31 | Simplified |
| 2018-09-10 | Public | 2018-03-31 | Simplified |
| 2017-10-18 | Public | 2017-03-31 | Simplified |
| Name | EFFICREA |
| Siren | 790103527 |
| Closing | 2017-03-31 |
| Registry code | 3801 |
| Registration number | B2017/015728 |
| Management number | 2013B00150 |
| Activity code | 4120B |
| Closing date n-1 | 2016-03-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-10-18 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 38190 VILLARD-BONNOT |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
028 Tangible Assets | 27 519.00 | 17 700.00 | 9 819.00 | 27 519.00 |
040 Financial Assets | 300.00 | 300.00 | 300.00 | |
044 Total Fixed Assets | 27 819.00 | 17 700.00 | 10 119.00 | 27 819.00 |
050 Raw materials, supplies, in progress | 22 150.00 | 22 150.00 | 22 150.00 | |
064 Advances and down payments on orders | ||||
068 Receivables – Trade and related accounts | 6 465.00 | 6 465.00 | 6 465.00 | |
072 Receivables – Other | 598.00 | 598.00 | 598.00 | |
084 Cash | 36.00 | 36.00 | 36.00 | |
096 Total Current Assets + Prepaid Expenses | 29 249.00 | 29 249.00 | 29 249.00 | |
110 Total Assets | 57 068.00 | 17 700.00 | 39 369.00 | 57 068.00 |
120 Share or Individual Capital | 6 000.00 | |||
126 Legal Reserve | 122.00 | |||
132 Other Reserves | 1 430.00 | |||
134 Retained Earnings | ||||
136 Profit for the Year | 1 337.00 | |||
142 Total Equity - Total I | 8 888.00 | |||
156 Loans and similar debts | 13 487.00 | |||
164 Advances and down payments received on current orders | ||||
166 Suppliers and related accounts | 6 796.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 2 240.00 | |||
172 Other debts | 10 198.00 | |||
176 Total debts | 30 481.00 | |||
180 Liabilities Total | 39 369.00 | |||
195 Of which payables due in more than one year | 6 665.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 182 186.00 | 227 430.00 | 182 186.00 | |
222 Inventory production | 15 000.00 | -12 800.00 | 15 000.00 | |
230 Other income | 1.00 | 2.00 | 1.00 | |
232 Total operating income excluding VAT | 197 188.00 | 214 631.00 | 197 188.00 | |
238 Purchases of raw materials and other supplies (including royalties | 73 703.00 | 55 412.00 | 73 703.00 | |
240 Inventory changes (raw materials and supplies) | -5 660.00 | 360.00 | -5 660.00 | |
242 Other external expenses | 42 568.00 | 67 454.00 | 42 568.00 | |
243 (including business tax) | 688.00 | 688.00 | ||
244 Taxes, duties and similar payments | 5 185.00 | 6 620.00 | 5 185.00 | |
250 Staff compensation | 54 001.00 | 56 763.00 | 54 001.00 | |
252 Social security contributions | 20 156.00 | 19 070.00 | 20 156.00 | |
254 Depreciation and amortization | 4 142.00 | 5 903.00 | 4 142.00 | |
262 Other expenses | 3.00 | 48.00 | 3.00 | |
264 Total operating expenses | 194 097.00 | 211 630.00 | 194 097.00 | |
270 Operating profit | 3 091.00 | 3 002.00 | 3 091.00 | |
280 Financial income | 7.00 | 15.00 | 7.00 | |
290 Exceptional income | 1 300.00 | |||
294 Financial expenses | 575.00 | 349.00 | 575.00 | |
300 Exceptional expenses | 753.00 | 851.00 | 753.00 | |
306 Income tax's | 433.00 | 685.00 | 433.00 | |
310 Profit or loss | 1 337.00 | 2 432.00 | 1 337.00 | |
