| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | 3 376.00 | | 3 376.00 | 3 376.00 |
AX Advances and down payments | 20 014.00 | | 20 014.00 | 20 014.00 |
BJ TOTAL (I) | 23 390.00 | | 23 390.00 | 23 390.00 |
BZ Other receivables | 243.00 | | 243.00 | 243.00 |
CF Cash and cash equivalents | 576.00 | | 576.00 | 576.00 |
CJ TOTAL (II) | 819.00 | | 819.00 | 819.00 |
CO Grand total (0 to V) | 24 209.00 | | 24 209.00 | 24 209.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 100.00 | 100.00 | | 100.00 |
DH Retained earnings | -2 918.00 | -2 576.00 | | -2 918.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 181.00 | -342.00 | | -1 181.00 |
DL TOTAL (I) | -3 998.00 | -2 818.00 | | -3 998.00 |
DX Trade payables and related accounts | 2 436.00 | 201 583.00 | | 2 436.00 |
EA Other liabilities | 25 771.00 | 25 248.00 | | 25 771.00 |
EC TOTAL (IV) | 28 207.00 | 226 832.00 | | 28 207.00 |
EE Grand total (I to V) | 24 209.00 | 224 014.00 | | 24 209.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 659.00 | |
GF Total Operating Expenses (II) | | | 659.00 | |
GG - OPERATING RESULT (I - II) | | | -659.00 | |
GR Interest and similar expenses | | | 523.00 | |
GU Total financial expenses (VI) | | | 523.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -523.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 181.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HD Total exceptional income (VII) | | 1.00 | | |
HH Total exceptional expenses (VIII) | | 1.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 1.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 181.00 | 342.00 | | 1 181.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 181.00 | -342.00 | | -1 181.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 189 346.00 | | | 189 346.00 |
I4 DECREASES Grand Total | | 165 956.00 | 23 390.00 | |
IY DECREASES Total Tangible Fixed Assets | | 165 956.00 | 23 390.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | 189 346.00 | | | 189 346.00 |