Grow your business safely with LES FRANGINES

All the information you need about LES FRANGINES to develop and secure your business in France

L HOME > CORPORATES > LES FRANGINES > BALANCE SHEET ( 2017-10-20)

THE LIST OF BALANCE SHEET : LES FRANGINES

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2017-10-20 Public 2017-03-31 Simplified
2017-03-23 Public 2015-03-31 Simplified
NameLES FRANGINES
Siren801217845
Closing2017-03-31
Registry code 9201
Registration number 44712
Management number2014B02924
Activity code 5610A
Closing date n-12016-03-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2017-10-20
Modification01 Annual accounts entered with accounting inconsistencies at document source
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address92120 MONTROUGE
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 370 000.00 370 000.00 370 000.00
028 Tangible Assets 34 412.00 24 244.00 10 167.00 34 412.00
040 Financial Assets 2 769.00 2 769.00 2 769.00
044 Total Fixed Assets 407 181.00 24 244.00 382 937.00 407 181.00
050 Raw materials, supplies, in progress 7 738.00 7 738.00 7 738.00
064 Advances and down payments on orders 72.00 72.00 72.00
068 Receivables – Trade and related accounts 1 003.00 1 003.00 1 003.00
072 Receivables – Other 11 291.00 11 291.00 11 291.00
084 Cash 11 395.00 11 395.00 11 395.00
088 Cash 246.00
092 Prepaid expenses 765.00 765.00 765.00
096 Total Current Assets + Prepaid Expenses 32 513.00 32 513.00 32 513.00
110 Total Assets 439 695.00 24 244.00 415 450.00 439 695.00
120 Share or Individual Capital 319 000.00
126 Legal Reserve 1 241.00
134 Retained Earnings 23 566.00
136 Profit for the Year -9 058.00
142 Total Equity - Total I 334 748.00
156 Loans and similar debts 15 466.00
166 Suppliers and related accounts 19 257.00
172 Other debts 45 978.00
176 Total debts 80 702.00
180 Liabilities Total 415 450.00
2 - Income statementAmount year NAmount year N-1
218 Production of services sold - France 272 261.00 297 269.00 272 261.00
224 Capitalized production 3 085.00 2 706.00 3 085.00
226 Operating subsidies received 2 166.00 2 166.00
230 Other income 2 290.00 10.00 2 290.00
232 Total operating income excluding VAT 279 803.00 299 986.00 279 803.00
238 Purchases of raw materials and other supplies (including royalties 89 749.00 88 068.00 89 749.00
240 Inventory changes (raw materials and supplies) -431.00 -2 645.00 -431.00
242 Other external expenses 60 158.00 56 877.00 60 158.00
244 Taxes, duties and similar payments 4 648.00 4 864.00 4 648.00
250 Staff compensation 99 242.00 104 457.00 99 242.00
252 Social security contributions 23 713.00 31 975.00 23 713.00
254 Depreciation and amortization 9 897.00 7 958.00 9 897.00
262 Other expenses 847.00 806.00 847.00
264 Total operating expenses 287 826.00 292 361.00 287 826.00
270 Operating profit -8 022.00 7 625.00 -8 022.00
294 Financial expenses 888.00 1 081.00 888.00
300 Exceptional expenses 148.00 579.00 148.00
306 Income tax's 306.00
310 Profit or loss -9 058.00 5 658.00 -9 058.00
3 - Fixed assets - Depreciation - Capital gains, Capital lossesAmount for year N
472 INCREASES Tangible Assets – Tangible Assets – Other Tangible Assets 1 280.00 1 280.00
490 Total Fixed Assets (Gross Value) 405 901.00 405 901.00
492 Total Fixed Assets (Increases) 1 280.00 1 280.00

all companies in France

Complete and comprehensive database.