| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 34 267.00 | | 34 267.00 | 34 267.00 |
BJ TOTAL (I) | 35 265.00 | | 35 265.00 | 35 265.00 |
BZ Other receivables | 3 146.00 | | 3 146.00 | 3 146.00 |
CF Cash and cash equivalents | 323.00 | | 323.00 | 323.00 |
CJ TOTAL (II) | 3 469.00 | | 3 469.00 | 3 469.00 |
CO Grand total (0 to V) | 38 734.00 | | 38 734.00 | 38 734.00 |
CU Other investments | 998.00 | | 998.00 | 998.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | | | 1 000.00 |
DH Retained earnings | -40 398.00 | | | -40 398.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 660.00 | | | -1 660.00 |
DL TOTAL (I) | -41 058.00 | | | -41 058.00 |
DV Miscellaneous Loans and Financial Debts (4) | 998.00 | | | 998.00 |
DX Trade payables and related accounts | 1 200.00 | | | 1 200.00 |
EA Other liabilities | 77 595.00 | | | 77 595.00 |
EC TOTAL (IV) | 79 793.00 | | | 79 793.00 |
EE Grand total (I to V) | 38 734.00 | | | 38 734.00 |
EG Accrued income and payables due within one year | 79 793.00 | | | 79 793.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 203.00 | |
FX Taxes, duties, and similar payments | | | 25.00 | |
GF Total Operating Expenses (II) | | | 2 228.00 | |
GG - OPERATING RESULT (I - II) | | | -2 228.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 567.00 | |
GP Total financial income (V) | | | 567.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 567.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 660.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 567.00 | | | 567.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 228.00 | | | 2 228.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 660.00 | | | -1 660.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 34 697.00 | | | 34 697.00 |
I3 DECREASES Total Financial Fixed Assets | | | 35 265.00 | |
I4 DECREASES Grand Total | | | 35 265.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 34 697.00 | | | 34 697.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 200.00 | 1 200.00 | | 1 200.00 |
8K Other liabilities (including liabilities related to repo transactions) | 78 594.00 | 78 594.00 | | 78 594.00 |
UL Receivables related to investments | 34 267.00 | | | 34 267.00 |
UX Other trade receivables | 3 147.00 | | | 3 147.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 37 414.00 | 3 147.00 | 34 267.00 | 37 414.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 79 794.00 | 79 794.00 | | 79 794.00 |
