All the information you need about CAVARO to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2017-11-08 | Public | 2017-06-30 | Simplified |
| 2017-01-12 | Public | 2016-06-30 | Simplified |
| Name | CAVARO |
| Siren | 791097660 |
| Closing | 2017-06-30 |
| Registry code | 1402 |
| Registration number | 7077 |
| Management number | 2013B00189 |
| Activity code | 4776Z |
| Closing date n-1 | 2016-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2017-11-08 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 14112 Biéville-Beuville |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 85 000.00 | 85 000.00 | 85 000.00 | |
014 Intangible Assets - Other | 4 680.00 | 4 056.00 | 624.00 | 4 680.00 |
028 Tangible Assets | 3 850.00 | 3 337.00 | 513.00 | 3 850.00 |
040 Financial Assets | 3 200.00 | 3 200.00 | 3 200.00 | |
044 Total Fixed Assets | 96 730.00 | 7 393.00 | 89 337.00 | 96 730.00 |
060 Merchandise inventory | 3 902.00 | 3 902.00 | 3 902.00 | |
068 Receivables – Trade and related accounts | 1 348.00 | 1 348.00 | 1 348.00 | |
072 Receivables – Other | 2 013.00 | 2 013.00 | 2 013.00 | |
084 Cash | 365.00 | 365.00 | 365.00 | |
092 Prepaid expenses | 1 378.00 | 1 378.00 | 1 378.00 | |
096 Total Current Assets + Prepaid Expenses | 9 005.00 | 9 005.00 | 9 005.00 | |
110 Total Assets | 105 735.00 | 7 393.00 | 98 342.00 | 105 735.00 |
120 Share or Individual Capital | 5 000.00 | |||
126 Legal Reserve | 500.00 | |||
132 Other Reserves | 5 862.00 | |||
134 Retained Earnings | ||||
136 Profit for the Year | 1 569.00 | |||
142 Total Equity - Total I | 12 931.00 | |||
156 Loans and similar debts | 31 027.00 | |||
166 Suppliers and related accounts | 7 078.00 | |||
172 Other debts | 47 306.00 | |||
176 Total debts | 85 411.00 | |||
180 Liabilities Total | 98 342.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 99 131.00 | 109 249.00 | 99 131.00 | |
218 Production of services sold - France | 2 964.00 | 1 342.00 | 2 964.00 | |
230 Other income | 9 600.00 | 9 605.00 | 9 600.00 | |
232 Total operating income excluding VAT | 111 695.00 | 120 196.00 | 111 695.00 | |
234 Purchases of goods (including customs duties) | 47 616.00 | 45 015.00 | 47 616.00 | |
236 Inventory change (goods) | 161.00 | 123.00 | 161.00 | |
238 Purchases of raw materials and other supplies (including royalties | 1 023.00 | 1 023.00 | ||
242 Other external expenses | 34 862.00 | 37 652.00 | 34 862.00 | |
244 Taxes, duties and similar payments | 1 223.00 | 1 161.00 | 1 223.00 | |
250 Staff compensation | 10 800.00 | 12 950.00 | 10 800.00 | |
252 Social security contributions | 11 143.00 | 12 269.00 | 11 143.00 | |
254 Depreciation and amortization | 1 706.00 | 1 736.00 | 1 706.00 | |
262 Other expenses | 5.00 | 15.00 | 5.00 | |
264 Total operating expenses | 108 540.00 | 110 922.00 | 108 540.00 | |
270 Operating profit | 3 156.00 | 9 275.00 | 3 156.00 | |
290 Exceptional income | 15.00 | |||
294 Financial expenses | 1 261.00 | 1 579.00 | 1 261.00 | |
300 Exceptional expenses | 42.00 | 50.00 | 42.00 | |
306 Income tax's | 284.00 | 1 140.00 | 284.00 | |
310 Profit or loss | 1 569.00 | 6 521.00 | 1 569.00 | |
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
490 Total Fixed Assets (Gross Value) | 96 730.00 | 96 730.00 | ||
