| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AV Fixed assets in progress | 39 115.00 | | 39 115.00 | 39 115.00 |
BH Other financial assets | 2 667.00 | | 2 667.00 | 2 667.00 |
BJ TOTAL (I) | 41 782.00 | | 41 782.00 | 41 782.00 |
BZ Other receivables | 9 022.00 | | 9 022.00 | 9 022.00 |
CF Cash and cash equivalents | 8 000.00 | | 8 000.00 | 8 000.00 |
CJ TOTAL (II) | 17 022.00 | | 17 022.00 | 17 022.00 |
CO Grand total (0 to V) | 58 804.00 | | 58 804.00 | 58 804.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 8 000.00 | | | 8 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -3 409.00 | | | -3 409.00 |
DL TOTAL (I) | 4 591.00 | | | 4 591.00 |
DV Miscellaneous Loans and Financial Debts (4) | 7 202.00 | | | 7 202.00 |
DX Trade payables and related accounts | 47 012.00 | | | 47 012.00 |
EC TOTAL (IV) | 54 213.00 | | | 54 213.00 |
EE Grand total (I to V) | 58 804.00 | | | 58 804.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 3 130.00 | |
FX Taxes, duties, and similar payments | | | 272.00 | |
GF Total Operating Expenses (II) | | | 3 402.00 | |
GG - OPERATING RESULT (I - II) | | | -3 402.00 | |
GR Interest and similar expenses | | | 7.00 | |
GU Total financial expenses (VI) | | | 7.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -7.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -3 409.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 3 409.00 | | | 3 409.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -3 409.00 | | | -3 409.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 41 782.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 2 667.00 | |
I4 DECREASES Grand Total | | | 41 782.00 | |
IY DECREASES Total Tangible Fixed Assets | | | 39 115.00 | |
LN ACQUISITIONS Total Tangible Fixed Assets | | | 39 115.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 2 667.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 47 012.00 | 47 012.00 | | 47 012.00 |
UT Other financial assets | 2 667.00 | 2 667.00 | | 2 667.00 |
VB VAT | 9 022.00 | | | 9 022.00 |
VI Group and Associates | 7 202.00 | 7 202.00 | | 7 202.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 11 689.00 | 11 689.00 | | 11 689.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 54 213.00 | 54 213.00 | | 54 213.00 |
