| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 315 766.00 | | 315 766.00 | 315 766.00 |
CF Cash and cash equivalents | 3 782.00 | | 3 782.00 | 3 782.00 |
CJ TOTAL (II) | 3 782.00 | | 3 782.00 | 3 782.00 |
CO Grand total (0 to V) | 319 548.00 | | 319 548.00 | 319 548.00 |
CU Other investments | 315 766.00 | | 315 766.00 | 315 766.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 500.00 | | | 500.00 |
DH Retained earnings | -71 710.00 | | | -71 710.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -782.00 | | | -782.00 |
DL TOTAL (I) | -71 993.00 | | | -71 993.00 |
DU Loans and Debts from Credit Institutions (3) | 221 614.00 | | | 221 614.00 |
DV Miscellaneous Loans and Financial Debts (4) | 169 468.00 | | | 169 468.00 |
DX Trade payables and related accounts | 460.00 | | | 460.00 |
EC TOTAL (IV) | 391 542.00 | | | 391 542.00 |
EE Grand total (I to V) | 319 548.00 | | | 319 548.00 |
EG Accrued income and payables due within one year | 185 234.00 | | | 185 234.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 981.00 | |
GF Total Operating Expenses (II) | | | 981.00 | |
GG - OPERATING RESULT (I - II) | | | -981.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 11 915.00 | |
GL Other interest and similar income | | | 6.00 | |
GP Total financial income (V) | | | 11 922.00 | |
GR Interest and similar expenses | | | 11 723.00 | |
GU Total financial expenses (VI) | | | 11 723.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 198.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -782.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 11 922.00 | | | 11 922.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 12 704.00 | | | 12 704.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -782.00 | | | -782.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 315 766.00 | | | 315 766.00 |
I3 DECREASES Total Financial Fixed Assets | | | 315 766.00 | |
I4 DECREASES Grand Total | | | 315 766.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 315 766.00 | | | 315 766.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8A Miscellaneous Loans and Financial Debts | 119 945.00 | 119 945.00 | | 119 945.00 |
8B Suppliers and Related Accounts | 460.00 | 460.00 | | 460.00 |
VH Loans with a maturity of more than one year at origin | 221 614.00 | 15 306.00 | 68 890.00 | 221 614.00 |
VI Group and Associates | 49 522.00 | 49 522.00 | | 49 522.00 |
VK Loans repaid during the year | 14 511.00 | | | 14 511.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 391 542.00 | 185 234.00 | 68 890.00 | 391 542.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 458.00 | | | 458.00 |
ST Other accounts | 522.00 | | | 522.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 981.00 | | | 981.00 |
ZR Subsidiaries and equity interests | 1.00 | | | 1.00 |
