| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 5 922.00 | | 5 922.00 | 5 922.00 |
CF Cash and cash equivalents | 101.00 | | 101.00 | 101.00 |
CJ TOTAL (II) | 6 023.00 | | 6 023.00 | 6 023.00 |
CO Grand total (0 to V) | 6 023.00 | | 6 023.00 | 6 023.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 782.00 | -2 333.00 | | -1 782.00 |
DL TOTAL (I) | -782.00 | -1 333.00 | | -782.00 |
DV Miscellaneous Loans and Financial Debts (4) | 5 415.00 | 20 889.00 | | 5 415.00 |
DX Trade payables and related accounts | 1 200.00 | 1 200.00 | | 1 200.00 |
EA Other liabilities | 190.00 | 190.00 | | 190.00 |
EC TOTAL (IV) | 6 805.00 | 22 279.00 | | 6 805.00 |
EE Grand total (I to V) | 6 023.00 | 20 946.00 | | 6 023.00 |
EG Accrued income and payables due within one year | 6 805.00 | 22 279.00 | | 6 805.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 142.00 | |
FX Taxes, duties, and similar payments | | | 159.00 | |
GF Total Operating Expenses (II) | | | 2 301.00 | |
GG - OPERATING RESULT (I - II) | | | -2 301.00 | |
GH Attributed profit or transferred loss (III) | | | 764.00 | |
GR Interest and similar expenses | | | 244.00 | |
GU Total financial expenses (VI) | | | 244.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -244.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 782.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 764.00 | 1 000.00 | | 764.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 545.00 | 3 332.00 | | 2 545.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 782.00 | -2 333.00 | | -1 782.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 200.00 | 1 200.00 | | 1 200.00 |
8K Other liabilities (including liabilities related to repo transactions) | 190.00 | 190.00 | | 190.00 |
VB VAT | 2 661.00 | | | 2 661.00 |
VI Group and Associates | 5 415.00 | 5 415.00 | | 5 415.00 |
VR Miscellaneous debtors (including receivables related to repo transactions) | 3 261.00 | | | 3 261.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 5 922.00 | 5 922.00 | | 5 922.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 6 805.00 | 6 805.00 | | 6 805.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
SS Intermediary remuneration and fees (excluding retrocessions) | 500.00 | 500.00 | | 500.00 |
ST Other accounts | 1 642.00 | 1 642.00 | | 1 642.00 |
YW Business tax | 159.00 | 731.00 | | 159.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 159.00 | 731.00 | | 159.00 |
YZ Total deductible VAT on goods and services | 420.00 | 320.00 | | 420.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 2 142.00 | 2 142.00 | | 2 142.00 |
