Grow your business safely with CELCEOR

All the information you need about CELCEOR to develop and secure your business in France

C HOME > CORPORATES > CELCEOR > BALANCE SHEET ( 2017-12-08)

THE LIST OF BALANCE SHEET : CELCEOR

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2017-12-08 Public 2016-12-31 Complete
NameCELCEOR
Siren489745885
Closing2016-12-31
Registry code 7802
Registration number 16092
Management number2006B01301
Activity code 6202A
Closing date n-12015-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2017-12-08
Modification00 Annual accounts entered without anomaly
Balance sheet typeC : Complete
Currency codeEUR
ConfidentialityPublic
Address95800 COURDIMANCHE
1 - Assets (balance sheet)Gross amount year NAmortization year NNet year NNet year N-1
AT Other tangible assets 2 320.00 1 232.00 1 088.00 2 320.00
BJ TOTAL (I) 2 320.00 1 232.00 1 088.00 2 320.00
BX Customers and related accounts 30 240.00 30 240.00 30 240.00
BZ Other receivables 287.00 287.00 287.00
CF Cash and cash equivalents 131 886.00 131 886.00 131 886.00
CH Prepaid expenses 383.00 383.00 383.00
CJ TOTAL (II) 162 796.00 162 796.00 162 796.00
CO Grand total (0 to V) 165 117.00 1 232.00 163 884.00 165 117.00
2 - Liabilities (balance sheet)Amount year NAmount year N-1
DA Share or individual capital 7 500.00 7 500.00 7 500.00
DD Legal reserve (1) 750.00 750.00 750.00
DH Retained earnings 85 126.00 73 448.00 85 126.00
DI RESULTS FOR THE YEAR (Profit or Loss) 15 575.00 11 678.00 15 575.00
DL TOTAL (I) 108 951.00 93 376.00 108 951.00
DV Miscellaneous Loans and Financial Debts (4) 44 108.00 51 846.00 44 108.00
DX Trade payables and related accounts 660.00 648.00 660.00
DY Tax and social security liabilities 10 165.00 8 743.00 10 165.00
EC TOTAL (IV) 54 933.00 61 237.00 54 933.00
EE Grand total (I to V) 163 884.00 154 613.00 163 884.00
3 - Income statementAmount France year NAmount Export year NTotal year NTotal year N-1
FG Production sold - services 138 600.00 138 600.00 138 600.00
FJ Net sales 138 600.00 138 600.00 138 600.00
FR Total operating income (I) 138 600.00
FW Other purchases and external expenses 11 687.00
FX Taxes, duties, and similar payments 331.00
FY Salaries and Wages 74 000.00
FZ Social Security Contributions 34 811.00
GA Operating Expenses - Depreciation and Amortization 495.00
GF Total Operating Expenses (II) 121 323.00
GG - OPERATING RESULT (I - II) 17 277.00
GL Other interest and similar income 1 046.00
GP Total financial income (V) 1 046.00
GV - FINANCIAL INCOME (V - VI) 1 046.00
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) 18 323.00
4 - Income statement (continued)Amount year NAmount year N-1
HK Income tax 2 748.00 2 061.00 2 748.00
HL TOTAL REVENUE (I + III + V + VII) 139 646.00 142 387.00 139 646.00
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) 124 071.00 130 709.00 124 071.00
HN PROFIT OR LOSS (Total revenue - Total expenses) 15 575.00 11 678.00 15 575.00

all companies in France

Complete and comprehensive database.