| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AT Other tangible assets | 2 548.00 | 2 548.00 | | 2 548.00 |
BJ TOTAL (I) | 2 548.00 | 2 548.00 | | 2 548.00 |
BX Customers and related accounts | 18 593.00 | 795.00 | 17 798.00 | 18 593.00 |
BZ Other receivables | 3 500.00 | | 3 500.00 | 3 500.00 |
CF Cash and cash equivalents | 916.00 | | 916.00 | 916.00 |
CJ TOTAL (II) | 23 008.00 | 795.00 | 22 214.00 | 23 008.00 |
CO Grand total (0 to V) | 25 557.00 | 3 343.00 | 22 214.00 | 25 557.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 2 000.00 | 2 000.00 | | 2 000.00 |
DD Legal reserve (1) | 200.00 | 200.00 | | 200.00 |
DH Retained earnings | 11 727.00 | 12 360.00 | | 11 727.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 282.00 | -632.00 | | -1 282.00 |
DL TOTAL (I) | 12 645.00 | 13 927.00 | | 12 645.00 |
DV Miscellaneous Loans and Financial Debts (4) | 3 150.00 | 2 400.00 | | 3 150.00 |
DX Trade payables and related accounts | 1 017.00 | 845.00 | | 1 017.00 |
DY Tax and social security liabilities | 5 401.00 | 7 751.00 | | 5 401.00 |
EC TOTAL (IV) | 9 568.00 | 10 997.00 | | 9 568.00 |
EE Grand total (I to V) | 22 214.00 | 24 924.00 | | 22 214.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | | | | |
FJ Net sales | | | | |
FQ Other income | | | | |
FR Total operating income (I) | | | | |
FW Other purchases and external expenses | | | 3 017.00 | |
FX Taxes, duties, and similar payments | | | 572.00 | |
FY Salaries and Wages | | | | |
FZ Social Security Contributions | | | -2 597.00 | |
GA Operating Expenses - Depreciation and Amortization | | | 276.00 | |
GC Operating Expenses - Current Assets: Provisions | | | | |
GE Other Expenses | | | 15.00 | |
GF Total Operating Expenses (II) | | | 1 282.00 | |
GG - OPERATING RESULT (I - II) | | | -1 282.00 | |
GR Interest and similar expenses | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 282.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HE Exceptional expenses on management operations | | 13.00 | | |
HH Total exceptional expenses (VIII) | | 13.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | -13.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 10 960.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 282.00 | 11 593.00 | | 1 282.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 282.00 | -632.00 | | -1 282.00 |
