| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
CF Cash and cash equivalents | 4 115.00 | | 4 115.00 | 4 115.00 |
CJ TOTAL (II) | 4 115.00 | | 4 115.00 | 4 115.00 |
CO Grand total (0 to V) | 4 115.00 | | 4 115.00 | 4 115.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 101 000.00 | | | 101 000.00 |
DH Retained earnings | -101 445.00 | | | -101 445.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 2 850.00 | | | 2 850.00 |
DL TOTAL (I) | 2 405.00 | | | 2 405.00 |
DV Miscellaneous Loans and Financial Debts (4) | 12.00 | | | 12.00 |
DX Trade payables and related accounts | 1 698.00 | | | 1 698.00 |
EC TOTAL (IV) | 1 709.00 | | | 1 709.00 |
EE Grand total (I to V) | 4 115.00 | | | 4 115.00 |
EG Accrued income and payables due within one year | 1 709.00 | | | 1 709.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 909.00 | |
FX Taxes, duties, and similar payments | | | 1 167.00 | |
GF Total Operating Expenses (II) | | | 3 076.00 | |
GG - OPERATING RESULT (I - II) | | | -3 076.00 | |
GM Reversals of provisions and transfers of expenses | | | 81 000.00 | |
GP Total financial income (V) | | | 81 000.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 81 000.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 77 924.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | 1 800.00 | | | 1 800.00 |
HB Exceptional income from capital transactions | 4 127.00 | | | 4 127.00 |
HD Total exceptional income (VII) | 5 927.00 | | | 5 927.00 |
HF Exceptional expenses on capital transactions | 81 000.00 | | | 81 000.00 |
HH Total exceptional expenses (VIII) | 81 000.00 | | | 81 000.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -75 073.00 | | | -75 073.00 |
HL TOTAL REVENUE (I + III + V + VII) | 86 927.00 | | | 86 927.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 84 076.00 | | | 84 076.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 2 850.00 | | | 2 850.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 81 000.00 | | | 81 000.00 |
I3 DECREASES Total Financial Fixed Assets | | 81 000.00 | | |
I4 DECREASES Grand Total | | 81 000.00 | | |
LQ ACQUISITIONS Total Financial Fixed Assets | 81 000.00 | | | 81 000.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
7B Total provisions for depreciation | 81 000.00 | | 81 000.00 | 81 000.00 |
7C Grand total | 81 000.00 | | 81 000.00 | 81 000.00 |
UG - Financial | | | 81 000.00 | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 698.00 | 1 698.00 | | 1 698.00 |
VI Group and Associates | 12.00 | 12.00 | | 12.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 1 709.00 | 1 709.00 | | 1 709.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 1 167.00 | | | 1 167.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 859.00 | | | 1 859.00 |
ST Other accounts | 1.00 | | | 1.00 |
YT Subcontracting | 50.00 | | | 50.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 1 167.00 | | | 1 167.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 909.00 | | | 1 909.00 |
