| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 1.00 | | 1.00 | 1.00 |
BZ Other receivables | 358 189.00 | | 358 189.00 | 358 189.00 |
CD Marketable securities | 152 522.00 | | 152 522.00 | 152 522.00 |
CF Cash and cash equivalents | 32 111.00 | | 32 111.00 | 32 111.00 |
CJ TOTAL (II) | 542 822.00 | | 542 822.00 | 542 822.00 |
CO Grand total (0 to V) | 542 823.00 | | 542 823.00 | 542 823.00 |
CU Other investments | 1.00 | | 1.00 | 1.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 13 720.00 | 13 720.00 | | 13 720.00 |
DD Legal reserve (1) | 1 372.00 | 1 372.00 | | 1 372.00 |
DH Retained earnings | 529 416.00 | 527 588.00 | | 529 416.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 699.00 | 1 828.00 | | -1 699.00 |
DL TOTAL (I) | 542 809.00 | 544 509.00 | | 542 809.00 |
DV Miscellaneous Loans and Financial Debts (4) | 13.00 | 13.00 | | 13.00 |
EC TOTAL (IV) | 13.00 | 13.00 | | 13.00 |
EE Grand total (I to V) | 542 823.00 | 544 522.00 | | 542 823.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 624.00 | |
FX Taxes, duties, and similar payments | | | 75.00 | |
GF Total Operating Expenses (II) | | | 1 699.00 | |
GG - OPERATING RESULT (I - II) | | | -1 699.00 | |
GN Positive exchange differences | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 699.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 2 561.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 699.00 | 733.00 | | 1 699.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 699.00 | 1 828.00 | | -1 699.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 1.00 | | | 1.00 |
I3 DECREASES Total Financial Fixed Assets | | | 1.00 | |
I4 DECREASES Grand Total | | | 1.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 1.00 | | | 1.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VC Group and associates | 356 169.00 | | | 356 169.00 |
VI Group and Associates | 13.00 | 13.00 | | 13.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 358 189.00 | 358 189.00 | | 358 189.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 13.00 | 13.00 | | 13.00 |
