| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 340 217.00 | | 340 217.00 | 340 217.00 |
BZ Other receivables | 254 859 872.00 | | 254 859 872.00 | 254 859 872.00 |
CF Cash and cash equivalents | 450.00 | | 450.00 | 450.00 |
CJ TOTAL (II) | 254 860 323.00 | | 254 860 323.00 | 254 860 323.00 |
CO Grand total (0 to V) | 255 200 540.00 | | 255 200 540.00 | 255 200 540.00 |
CU Other investments | 340 217.00 | | 340 217.00 | 340 217.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 227 172 423.00 | 227 172 423.00 | | 227 172 423.00 |
DD Legal reserve (1) | 22 847 263.00 | 22 847 263.00 | | 22 847 263.00 |
DE Statutory or contractual reserves | 4 223.00 | 4 223.00 | | 4 223.00 |
DF Regulated reserves (1) | 5 178 689.00 | 5 178 689.00 | | 5 178 689.00 |
DH Retained earnings | 1 282.00 | 135 942 820.00 | | 1 282.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -8 636.00 | 4 164.00 | | -8 636.00 |
DL TOTAL (I) | 255 195 245.00 | 391 149 583.00 | | 255 195 245.00 |
DX Trade payables and related accounts | 5 220.00 | 5 220.00 | | 5 220.00 |
DY Tax and social security liabilities | 75.00 | | | 75.00 |
EC TOTAL (IV) | 5 295.00 | 5 220.00 | | 5 295.00 |
EE Grand total (I to V) | 255 200 540.00 | 391 154 803.00 | | 255 200 540.00 |
EG Accrued income and payables due within one year | 5 295.00 | 5 220.00 | | 5 295.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 6 240.00 | |
FX Taxes, duties, and similar payments | | | 75.00 | |
GF Total Operating Expenses (II) | | | 6 315.00 | |
GG - OPERATING RESULT (I - II) | | | -6 315.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GR Interest and similar expenses | | | 293.00 | |
GS Negative differences of foreign exchange | | | | |
GU Total financial expenses (VI) | | | 293.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -293.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -6 607.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HB Exceptional income from capital transactions | 484.00 | 108.00 | | 484.00 |
HD Total exceptional income (VII) | 484.00 | 108.00 | | 484.00 |
HF Exceptional expenses on capital transactions | 2 512.00 | 115.00 | | 2 512.00 |
HH Total exceptional expenses (VIII) | 2 512.00 | 115.00 | | 2 512.00 |
HI - EXCEPTIONAL RESULT (VII - VIII) | -2 029.00 | -7.00 | | -2 029.00 |
HK Income tax | | -8 264.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | 484.00 | 2 444.00 | | 484.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 9 120.00 | -1 720.00 | | 9 120.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -8 636.00 | 4 164.00 | | -8 636.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 342 698.00 | | | 342 698.00 |
I3 DECREASES Total Financial Fixed Assets | | | 340 217.00 | |
I4 DECREASES Grand Total | | | 340 217.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 342 698.00 | | | 342 698.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 5 220.00 | 5 220.00 | | 5 220.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 254 859 872.00 | 254 859 872.00 | | 254 859 872.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 5 295.00 | 5 295.00 | | 5 295.00 |
