| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BX Customers and related accounts | 11 246.00 | | 11 246.00 | 11 246.00 |
CF Cash and cash equivalents | 15 324.00 | | 15 324.00 | 15 324.00 |
CJ TOTAL (II) | 26 571.00 | | 26 571.00 | 26 571.00 |
CO Grand total (0 to V) | 26 571.00 | | 26 571.00 | 26 571.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 15 000.00 | | | 15 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 206.00 | | | 206.00 |
DL TOTAL (I) | 15 206.00 | | | 15 206.00 |
DU Loans and Debts from Credit Institutions (3) | 30.00 | | | 30.00 |
DV Miscellaneous Loans and Financial Debts (4) | 108.00 | | | 108.00 |
DX Trade payables and related accounts | 10 579.00 | | | 10 579.00 |
DY Tax and social security liabilities | 606.00 | | | 606.00 |
EA Other liabilities | 41.00 | | | 41.00 |
EC TOTAL (IV) | 11 364.00 | | | 11 364.00 |
EE Grand total (I to V) | 26 571.00 | | | 26 571.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 30.00 | | | 30.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FD Production sold - goods | | | 10 809.00 | |
FJ Net sales | | | 10 809.00 | |
FR Total operating income (I) | | | 10 809.00 | |
FW Other purchases and external expenses | | | 10 566.00 | |
GF Total Operating Expenses (II) | | | 10 566.00 | |
GG - OPERATING RESULT (I - II) | | | 242.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 242.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 36.00 | | | 36.00 |
HL TOTAL REVENUE (I + III + V + VII) | 10 809.00 | | | 10 809.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 10 602.00 | | | 10 602.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 206.00 | | | 206.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 10 579.00 | 10 579.00 | | 10 579.00 |
8E Income Taxes | 36.00 | 36.00 | | 36.00 |
8K Other liabilities (including liabilities related to repo transactions) | 42.00 | 42.00 | | 42.00 |
UX Other trade receivables | 11 246.00 | | | 11 246.00 |
VG Loans with a maturity of up to one year at origin | 30.00 | 30.00 | | 30.00 |
VI Group and Associates | 108.00 | 108.00 | | 108.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 11 246.00 | 11 246.00 | | 11 246.00 |
VW VAT | 570.00 | 570.00 | | 570.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 11 365.00 | 11 365.00 | | 11 365.00 |
