All the information you need about LE MAS DE BERIANNE to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-04-14 | Public | 2022-09-30 | Simplified |
| 2022-03-11 | Public | 2021-09-30 | Simplified |
| 2021-05-11 | Public | 2020-09-30 | Simplified |
| 2020-03-24 | Public | 2019-09-30 | Simplified |
| 2019-02-14 | Public | 2018-09-30 | Simplified |
| 2018-01-24 | Public | 2017-09-30 | Simplified |
| 2017-02-02 | Public | 2016-09-30 | Simplified |
| Name | LE MAS DE BERIANNE |
| Siren | 484727656 |
| Closing | 2017-09-30 |
| Registry code | 2602 |
| Registration number | B2018/000256 |
| Management number | 2005B70370 |
| Activity code | 5610A |
| Closing date n-1 | 2016-09-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-01-24 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 26740 LES TOURRETTES |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 50 000.00 | 50 000.00 | 50 000.00 | |
014 Intangible Assets - Other | 1 600.00 | 1 600.00 | 1 600.00 | |
028 Tangible Assets | 120 890.00 | 77 780.00 | 43 110.00 | 120 890.00 |
040 Financial Assets | 275.00 | 275.00 | 275.00 | |
044 Total Fixed Assets | 172 765.00 | 79 380.00 | 93 385.00 | 172 765.00 |
060 Merchandise inventory | 6 559.00 | 6 559.00 | 6 559.00 | |
072 Receivables – Other | 5 858.00 | 5 858.00 | 5 858.00 | |
084 Cash | 15 109.00 | 15 109.00 | 15 109.00 | |
092 Prepaid expenses | 239.00 | 239.00 | 239.00 | |
096 Total Current Assets + Prepaid Expenses | 27 765.00 | 27 765.00 | 27 765.00 | |
110 Total Assets | 200 530.00 | 79 380.00 | 121 150.00 | 200 530.00 |
120 Share or Individual Capital | 7 500.00 | |||
126 Legal Reserve | 750.00 | |||
132 Other Reserves | 63 152.00 | |||
136 Profit for the Year | 7 225.00 | |||
140 Regulated Provisions | 2 522.00 | |||
142 Total Equity - Total I | 81 149.00 | |||
156 Loans and similar debts | 27 114.00 | |||
166 Suppliers and related accounts | 6 480.00 | |||
172 Other debts | 6 407.00 | |||
176 Total debts | 40 001.00 | |||
180 Liabilities Total | 121 150.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 10 984.00 | |||
195 Of which payables due in more than one year | 10 805.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 210 127.00 | 210 127.00 | ||
226 Operating subsidies received | 2 526.00 | 2 526.00 | ||
232 Total operating income excluding VAT | 212 654.00 | 212 654.00 | ||
234 Purchases of goods (including customs duties) | 84 756.00 | 84 756.00 | ||
236 Inventory change (goods) | 438.00 | 438.00 | ||
238 Purchases of raw materials and other supplies (including royalties | -564.00 | -564.00 | ||
242 Other external expenses | 62 436.00 | 62 436.00 | ||
243 (including business tax) | -1 338.00 | -1 338.00 | ||
244 Taxes, duties and similar payments | 3 373.00 | 3 373.00 | ||
24B (including equipment leasing) | -1.00 | -1.00 | ||
250 Staff compensation | 36 636.00 | 36 636.00 | ||
252 Social security contributions | 7 203.00 | 7 203.00 | ||
254 Depreciation and amortization | 9 094.00 | 9 094.00 | ||
262 Other expenses | 4.00 | 4.00 | ||
264 Total operating expenses | 203 376.00 | 203 376.00 | ||
270 Operating profit | 9 278.00 | 9 278.00 | ||
280 Financial income | 26.00 | 26.00 | ||
290 Exceptional income | 23.00 | 23.00 | ||
294 Financial expenses | 942.00 | 942.00 | ||
306 Income tax's | 1 160.00 | 1 160.00 | ||
310 Profit or loss | 7 225.00 | 7 225.00 | ||
