All the information you need about PHIL GYM to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2019-11-13 | Public | 2019-06-30 | Simplified |
| 2018-11-23 | Public | 2018-06-30 | Simplified |
| 2018-01-31 | Public | 2017-06-30 | Simplified |
| Name | PHIL GYM |
| Siren | 441566759 |
| Closing | 2017-06-30 |
| Registry code | 8302 |
| Registration number | 289 |
| Management number | 2002B40130 |
| Activity code | 8551Z |
| Closing date n-1 | 2016-06-30 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 12 |
| Filing date | 2018-01-31 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 83170 Brignoles |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
010 Intangible Assets - Goodwill | 67 381.00 | 67 381.00 | 67 381.00 | |
028 Tangible Assets | 133 036.00 | 113 036.00 | 20 000.00 | 133 036.00 |
040 Financial Assets | 135.00 | 135.00 | 135.00 | |
044 Total Fixed Assets | 200 552.00 | 113 036.00 | 87 516.00 | 200 552.00 |
064 Advances and down payments on orders | 436.00 | 436.00 | 436.00 | |
072 Receivables – Other | 3 030.00 | 3 030.00 | 3 030.00 | |
084 Cash | 21.00 | 21.00 | 21.00 | |
092 Prepaid expenses | 184.00 | 184.00 | 184.00 | |
096 Total Current Assets + Prepaid Expenses | 3 672.00 | 3 672.00 | 3 672.00 | |
110 Total Assets | 204 225.00 | 113 036.00 | 91 188.00 | 204 225.00 |
120 Share or Individual Capital | 100 000.00 | |||
126 Legal Reserve | 10 000.00 | |||
134 Retained Earnings | -43 413.00 | |||
136 Profit for the Year | 38.00 | |||
142 Total Equity - Total I | 66 624.00 | |||
156 Loans and similar debts | 1 149.00 | |||
166 Suppliers and related accounts | 828.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 14 260.00 | |||
172 Other debts | 22 586.00 | |||
176 Total debts | 24 563.00 | |||
180 Liabilities Total | 91 188.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 30.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
218 Production of services sold - France | 52 820.00 | 52 820.00 | ||
230 Other income | 1 047.00 | 1 047.00 | ||
232 Total operating income excluding VAT | 53 867.00 | 53 867.00 | ||
238 Purchases of raw materials and other supplies (including royalties | 8 360.00 | 8 360.00 | ||
242 Other external expenses | 26 384.00 | 26 384.00 | ||
243 (including business tax) | 1 301.00 | 1 301.00 | ||
244 Taxes, duties and similar payments | 1 781.00 | 1 781.00 | ||
250 Staff compensation | 8 423.00 | 8 423.00 | ||
252 Social security contributions | 5 664.00 | 5 664.00 | ||
254 Depreciation and amortization | 2 500.00 | 2 500.00 | ||
262 Other expenses | 45.00 | 45.00 | ||
264 Total operating expenses | 53 160.00 | 53 160.00 | ||
270 Operating profit | 707.00 | 707.00 | ||
290 Exceptional income | 15.00 | 15.00 | ||
294 Financial expenses | 178.00 | 178.00 | ||
300 Exceptional expenses | 2.00 | 2.00 | ||
306 Income tax's | 503.00 | 503.00 | ||
310 Profit or loss | 38.00 | 38.00 | ||
| 3 - Fixed assets - Depreciation - Capital gains, Capital losses | Amount for year N | |||
482 INCREASES Financial Assets | 30.00 | 30.00 | ||
490 Total Fixed Assets (Gross Value) | 200 522.00 | 200 522.00 | ||
492 Total Fixed Assets (Increases) | 30.00 | 30.00 | ||
| 4 - Relevé des Provisions - Amortissements dérogatoires - Déficits reportables | Amount for year N | |||
374 Amount of VAT collected | 10 564.00 | 10 564.00 | ||
378 Amount of deductible VAT on goods and services | 2 749.00 | 2 749.00 | ||
