| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 250.00 | | 250.00 | 250.00 |
BZ Other receivables | 26 867.00 | | 26 867.00 | 26 867.00 |
CF Cash and cash equivalents | 1 783.00 | | 1 783.00 | 1 783.00 |
CJ TOTAL (II) | 28 650.00 | | 28 650.00 | 28 650.00 |
CO Grand total (0 to V) | 28 900.00 | | 28 900.00 | 28 900.00 |
CU Other investments | 250.00 | | 250.00 | 250.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 000.00 | 1 000.00 | | 1 000.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -1 941.00 | 25 127.00 | | -1 941.00 |
DL TOTAL (I) | -941.00 | 26 127.00 | | -941.00 |
DV Miscellaneous Loans and Financial Debts (4) | 28 281.00 | 9 018.00 | | 28 281.00 |
DX Trade payables and related accounts | 1 560.00 | 1 440.00 | | 1 560.00 |
EC TOTAL (IV) | 29 841.00 | 10 458.00 | | 29 841.00 |
EE Grand total (I to V) | 28 900.00 | 36 585.00 | | 28 900.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 1 953.00 | |
FX Taxes, duties, and similar payments | | | 75.00 | |
GF Total Operating Expenses (II) | | | 2 028.00 | |
GG - OPERATING RESULT (I - II) | | | -2 028.00 | |
GH Attributed profit or transferred loss (III) | | | | |
GP Total financial income (V) | | | 202.00 | |
GR Interest and similar expenses | | | 115.00 | |
GU Total financial expenses (VI) | | | 115.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 87.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -1 941.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 202.00 | 27 119.00 | | 202.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 143.00 | 1 991.00 | | 2 143.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -1 941.00 | 25 127.00 | | -1 941.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 250.00 | | | 250.00 |
I3 DECREASES Total Financial Fixed Assets | | | 250.00 | |
I4 DECREASES Grand Total | | | 250.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 250.00 | | | 250.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 1 560.00 | 1 560.00 | | 1 560.00 |
VC Group and associates | 26 867.00 | | | 26 867.00 |
VI Group and Associates | 28 281.00 | 28 281.00 | | 28 281.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 26 867.00 | 26 887.00 | | 26 867.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 29 841.00 | 29 841.00 | | 29 841.00 |
