| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 495.00 | | 495.00 | 495.00 |
BJ TOTAL (I) | 87 495.00 | | 87 495.00 | 87 495.00 |
BZ Other receivables | 1 960.00 | | 1 960.00 | 1 960.00 |
CF Cash and cash equivalents | 59.00 | | 59.00 | 59.00 |
CJ TOTAL (II) | 2 019.00 | | 2 019.00 | 2 019.00 |
CO Grand total (0 to V) | 89 514.00 | | 89 514.00 | 89 514.00 |
CU Other investments | 87 000.00 | | 87 000.00 | 87 000.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 500.00 | | | 1 500.00 |
DD Legal reserve (1) | 150.00 | | | 150.00 |
DG Other reserves | 57 418.00 | | | 57 418.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -444.00 | | | -444.00 |
DL TOTAL (I) | 58 624.00 | | | 58 624.00 |
DV Miscellaneous Loans and Financial Debts (4) | 28 168.00 | | | 28 168.00 |
DX Trade payables and related accounts | 840.00 | | | 840.00 |
DY Tax and social security liabilities | 1 882.00 | | | 1 882.00 |
EC TOTAL (IV) | 30 890.00 | | | 30 890.00 |
EE Grand total (I to V) | 89 514.00 | | | 89 514.00 |
EG Accrued income and payables due within one year | 30 890.00 | | | 30 890.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 420.00 | |
FX Taxes, duties, and similar payments | | | 94.00 | |
GF Total Operating Expenses (II) | | | 514.00 | |
GG - OPERATING RESULT (I - II) | | | -514.00 | |
GR Interest and similar expenses | | | 8.00 | |
GU Total financial expenses (VI) | | | 8.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -8.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -522.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | -78.00 | | | -78.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 444.00 | | | 444.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -444.00 | | | -444.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 87 495.00 | | | 87 495.00 |
I3 DECREASES Total Financial Fixed Assets | | | 87 495.00 | |
I4 DECREASES Grand Total | | | 87 495.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 87 495.00 | | | 87 495.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 840.00 | 840.00 | | 840.00 |
8K Other liabilities (including liabilities related to repo transactions) | 28 169.00 | 28 169.00 | | 28 169.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 1 960.00 | 1 960.00 | | 1 960.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 30 891.00 | 30 891.00 | | 30 891.00 |
