| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 299 906.00 | | 299 906.00 | 299 906.00 |
CF Cash and cash equivalents | 12 051.00 | | 12 051.00 | 12 051.00 |
CJ TOTAL (II) | 12 051.00 | | 12 051.00 | 12 051.00 |
CO Grand total (0 to V) | 311 957.00 | | 311 957.00 | 311 957.00 |
CU Other investments | 299 906.00 | | 299 906.00 | 299 906.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 20 000.00 | 20 000.00 | | 20 000.00 |
DD Legal reserve (1) | 2 000.00 | 2 000.00 | | 2 000.00 |
DG Other reserves | 168 940.00 | 139 904.00 | | 168 940.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 23 419.00 | 29 036.00 | | 23 419.00 |
DL TOTAL (I) | 214 359.00 | 190 940.00 | | 214 359.00 |
DU Loans and Debts from Credit Institutions (3) | 13 718.00 | 27 047.00 | | 13 718.00 |
DV Miscellaneous Loans and Financial Debts (4) | 83 881.00 | 82 871.00 | | 83 881.00 |
EC TOTAL (IV) | 97 598.00 | 109 918.00 | | 97 598.00 |
EE Grand total (I to V) | 311 957.00 | 300 858.00 | | 311 957.00 |
EG Accrued income and payables due within one year | 97 598.00 | 96 363.00 | | 97 598.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 630.00 | |
FX Taxes, duties, and similar payments | | | 164.00 | |
GF Total Operating Expenses (II) | | | 794.00 | |
GG - OPERATING RESULT (I - II) | | | -794.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 25 000.00 | |
GP Total financial income (V) | | | 25 000.00 | |
GR Interest and similar expenses | | | 787.00 | |
GU Total financial expenses (VI) | | | 787.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 24 213.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 23 419.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 25 000.00 | 32 510.00 | | 25 000.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 1 581.00 | 3 474.00 | | 1 581.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 23 419.00 | 29 036.00 | | 23 419.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 299 906.00 | | | 299 906.00 |
I3 DECREASES Total Financial Fixed Assets | | | 299 906.00 | |
I4 DECREASES Grand Total | | | 299 906.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 299 906.00 | | | 299 906.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VH Loans with a maturity of more than one year at origin | 13 555.00 | 13 555.00 | | 13 555.00 |
VI Group and Associates | 83 881.00 | 83 881.00 | | 83 881.00 |
VK Loans repaid during the year | 13 470.00 | | | 13 470.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 97 436.00 | 97 436.00 | | 97 436.00 |
