All the information you need about LOIRE ECO DISTRIBUTION to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2023-01-26 | Public | 2022-08-31 | Complete |
| 2022-01-17 | Public | 2021-08-31 | Complete |
| 2020-12-24 | Partially confidential | 2020-08-31 | Complete |
| 2019-12-20 | Public | 2019-08-31 | Complete |
| 2019-02-11 | Public | 2018-08-31 | Simplified |
| 2018-03-13 | Public | 2017-08-31 | Simplified |
| 2017-02-23 | Public | 2016-08-31 | Simplified |
| Name | LOIRE ECO DISTRIBUTION |
| Siren | 750125783 |
| Closing | 2017-08-31 |
| Registry code | 4901 |
| Registration number | 2841 |
| Management number | 2012B00408 |
| Activity code | 4665Z |
| Closing date n-1 | 2016-08-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2018-03-13 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | S : Simplified |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 49070 SAINT JEAN DE LINIERES |
| 1 - Assets and liabilities (balance sheet) | Gross amount N | Amortization year N | Net year N | Net year N-1 |
014 Intangible Assets - Other | 3 132.00 | 1 972.00 | 1 160.00 | 3 132.00 |
028 Tangible Assets | 25 521.00 | 10 369.00 | 15 152.00 | 25 521.00 |
040 Financial Assets | 1 165.00 | 1 165.00 | 1 165.00 | |
044 Total Fixed Assets | 29 818.00 | 12 342.00 | 17 476.00 | 29 818.00 |
060 Merchandise inventory | 25 695.00 | 25 695.00 | 25 695.00 | |
064 Advances and down payments on orders | 390.00 | 390.00 | 390.00 | |
068 Receivables – Trade and related accounts | 26 066.00 | 26 066.00 | 26 066.00 | |
072 Receivables – Other | 5 868.00 | 5 868.00 | 5 868.00 | |
084 Cash | 38 111.00 | 38 111.00 | 38 111.00 | |
092 Prepaid expenses | 1 542.00 | 1 542.00 | 1 542.00 | |
096 Total Current Assets + Prepaid Expenses | 97 672.00 | 97 672.00 | 97 672.00 | |
110 Total Assets | 127 490.00 | 12 342.00 | 115 148.00 | 127 490.00 |
120 Share or Individual Capital | 4 000.00 | |||
126 Legal Reserve | 400.00 | |||
132 Other Reserves | 34 060.00 | |||
136 Profit for the Year | 23 782.00 | |||
142 Total Equity - Total I | 62 243.00 | |||
156 Loans and similar debts | 15 333.00 | |||
166 Suppliers and related accounts | 11 659.00 | |||
169 Other debts including current accounts of partners for fiscal year N | 1 531.00 | |||
172 Other debts | 25 913.00 | |||
176 Total debts | 52 905.00 | |||
180 Liabilities Total | 115 148.00 | |||
182 Cost of fixed assets acquired or created during the financial year | 2 746.00 | |||
195 Of which payables due in more than one year | 11 016.00 | |||
| 2 - Income statement | Amount year N | Amount year N-1 | ||
210 Sales of goods - France | 341 237.00 | 286 352.00 | 341 237.00 | |
218 Production of services sold - France | 6 024.00 | 12 443.00 | 6 024.00 | |
226 Operating subsidies received | 2 239.00 | 2 239.00 | ||
230 Other income | 6 036.00 | 19.00 | 6 036.00 | |
232 Total operating income excluding VAT | 355 536.00 | 298 814.00 | 355 536.00 | |
234 Purchases of goods (including customs duties) | 122 349.00 | 100 685.00 | 122 349.00 | |
236 Inventory change (goods) | -824.00 | 4 493.00 | -824.00 | |
238 Purchases of raw materials and other supplies (including royalties | 925.00 | 1 794.00 | 925.00 | |
242 Other external expenses | 88 276.00 | 91 913.00 | 88 276.00 | |
243 (including business tax) | 604.00 | 604.00 | ||
244 Taxes, duties and similar payments | 3 936.00 | 2 967.00 | 3 936.00 | |
250 Staff compensation | 98 889.00 | 70 795.00 | 98 889.00 | |
252 Social security contributions | 6 434.00 | 5 042.00 | 6 434.00 | |
254 Depreciation and amortization | 6 968.00 | 2 361.00 | 6 968.00 | |
256 Provisions | 3 011.00 | |||
262 Other expenses | 236.00 | 235.00 | 236.00 | |
264 Total operating expenses | 327 189.00 | 283 296.00 | 327 189.00 | |
270 Operating profit | 28 347.00 | 15 519.00 | 28 347.00 | |
294 Financial expenses | 228.00 | 311.00 | 228.00 | |
300 Exceptional expenses | 529.00 | 520.00 | 529.00 | |
306 Income tax's | 3 808.00 | 2 013.00 | 3 808.00 | |
310 Profit or loss | 23 782.00 | 12 675.00 | 23 782.00 | |
