| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 231 994.00 | | 231 994.00 | 231 994.00 |
BZ Other receivables | 19 898.00 | | 19 898.00 | 19 898.00 |
CF Cash and cash equivalents | 215.00 | | 215.00 | 215.00 |
CJ TOTAL (II) | 20 113.00 | | 20 113.00 | 20 113.00 |
CO Grand total (0 to V) | 252 106.00 | | 252 106.00 | 252 106.00 |
CU Other investments | 231 994.00 | | 231 994.00 | 231 994.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 250 000.00 | | | 250 000.00 |
DD Legal reserve (1) | 25 000.00 | | | 25 000.00 |
DH Retained earnings | -33 739.00 | | | -33 739.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -426.00 | | | -426.00 |
DL TOTAL (I) | 240 835.00 | | | 240 835.00 |
DV Miscellaneous Loans and Financial Debts (4) | 8 038.00 | | | 8 038.00 |
EA Other liabilities | 3 233.00 | | | 3 233.00 |
EC TOTAL (IV) | 11 271.00 | | | 11 271.00 |
EE Grand total (I to V) | 252 106.00 | | | 252 106.00 |
EG Accrued income and payables due within one year | 11 271.00 | | | 11 271.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 319.00 | |
FX Taxes, duties, and similar payments | | | 97.00 | |
GF Total Operating Expenses (II) | | | 416.00 | |
GG - OPERATING RESULT (I - II) | | | -416.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 127.00 | |
GP Total financial income (V) | | | 127.00 | |
GR Interest and similar expenses | | | 137.00 | |
GU Total financial expenses (VI) | | | 137.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -10.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -426.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 127.00 | | | 127.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 553.00 | | | 553.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -426.00 | | | -426.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 231 994.00 | | | 231 994.00 |
I3 DECREASES Total Financial Fixed Assets | | | 231 994.00 | |
I4 DECREASES Grand Total | | | 231 994.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 231 994.00 | | | 231 994.00 |
