| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BB Receivables related to investments | 26.00 | | 26.00 | 26.00 |
BJ TOTAL (I) | 1 182 406.00 | | 1 182 406.00 | 1 182 406.00 |
CF Cash and cash equivalents | 345 913.00 | | 345 913.00 | 345 913.00 |
CJ TOTAL (II) | 345 913.00 | | 345 913.00 | 345 913.00 |
CO Grand total (0 to V) | 1 528 319.00 | | 1 528 319.00 | 1 528 319.00 |
CU Other investments | 1 182 380.00 | | 1 182 380.00 | 1 182 380.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 183 380.00 | | | 1 183 380.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 340 513.00 | | | 340 513.00 |
DL TOTAL (I) | 1 523 893.00 | | | 1 523 893.00 |
DX Trade payables and related accounts | 3 000.00 | | | 3 000.00 |
DY Tax and social security liabilities | 1 426.00 | | | 1 426.00 |
EC TOTAL (IV) | 4 426.00 | | | 4 426.00 |
EE Grand total (I to V) | 1 528 319.00 | | | 1 528 319.00 |
EG Accrued income and payables due within one year | 4 426.00 | | | 4 426.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 7 491.00 | |
FX Taxes, duties, and similar payments | | | 500.00 | |
GF Total Operating Expenses (II) | | | 7 991.00 | |
GG - OPERATING RESULT (I - II) | | | -7 991.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 349 930.00 | |
GP Total financial income (V) | | | 349 930.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 349 930.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 341 939.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 1 426.00 | | | 1 426.00 |
HL TOTAL REVENUE (I + III + V + VII) | 349 930.00 | | | 349 930.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 9 417.00 | | | 9 417.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 340 513.00 | | | 340 513.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | | | 1 182 406.00 | |
I3 DECREASES Total Financial Fixed Assets | | | 1 182 406.00 | |
I4 DECREASES Grand Total | | | 1 182 406.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | | | 1 182 406.00 | |
