| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BZ Other receivables | 11 493.00 | | 11 493.00 | 11 493.00 |
CF Cash and cash equivalents | 5 529.00 | | 5 529.00 | 5 529.00 |
CJ TOTAL (II) | 17 023.00 | | 17 023.00 | 17 023.00 |
CO Grand total (0 to V) | 17 023.00 | | 17 023.00 | 17 023.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 1 500.00 | | | 1 500.00 |
DH Retained earnings | -791.00 | | | -791.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 16 725.00 | | | 16 725.00 |
DL TOTAL (I) | 16 983.00 | | | 16 983.00 |
DU Loans and Debts from Credit Institutions (3) | 40.00 | | | 40.00 |
EC TOTAL (IV) | 40.00 | | | 40.00 |
EE Grand total (I to V) | 17 023.00 | | | 17 023.00 |
EG Accrued income and payables due within one year | 40.00 | | | 40.00 |
EH Including current bank overdrafts and credit balances from banks and postal accounts | 40.00 | | | 40.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 40.00 | |
FX Taxes, duties, and similar payments | | | 112.00 | |
GF Total Operating Expenses (II) | | | 152.00 | |
GG - OPERATING RESULT (I - II) | | | -152.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 16 427.00 | |
GP Total financial income (V) | | | 16 427.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 16 427.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 16 427.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | 16 427.00 | | | 16 427.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 152.00 | | | 152.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 16 275.00 | | | 16 275.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 143.00 | | | 143.00 |
VC Group and associates | 11 530.00 | | | 11 530.00 |
VG Loans with a maturity of up to one year at origin | 40.00 | 40.00 | | 40.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 11 493.00 | 11 493.00 | | 11 493.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 40.00 | 40.00 | | 40.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
ST Other accounts | 40.00 | | | 40.00 |
YW Business tax | 112.00 | | | 112.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 112.00 | | | 112.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 40.00 | | | 40.00 |
