| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 225.00 | | 225.00 | 225.00 |
BJ TOTAL (I) | 426 465.00 | | 426 465.00 | 426 465.00 |
BZ Other receivables | | | | |
CF Cash and cash equivalents | 23.00 | | 23.00 | 23.00 |
CJ TOTAL (II) | 23.00 | | 23.00 | 23.00 |
CO Grand total (0 to V) | 426 488.00 | | 426 488.00 | 426 488.00 |
CU Other investments | 426 240.00 | | 426 240.00 | 426 240.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | 10 000.00 | | 10 000.00 |
DD Legal reserve (1) | 1 000.00 | 1 000.00 | | 1 000.00 |
DG Other reserves | 227 763.00 | 233 043.00 | | 227 763.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -5 754.00 | -5 280.00 | | -5 754.00 |
DL TOTAL (I) | 233 009.00 | 238 763.00 | | 233 009.00 |
DV Miscellaneous Loans and Financial Debts (4) | 191 214.00 | 185 912.00 | | 191 214.00 |
DX Trade payables and related accounts | 2 266.00 | 2 191.00 | | 2 266.00 |
EC TOTAL (IV) | 193 480.00 | 188 103.00 | | 193 480.00 |
EE Grand total (I to V) | 426 488.00 | 426 866.00 | | 426 488.00 |
EG Accrued income and payables due within one year | 193 480.00 | 188 103.00 | | 193 480.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 501.00 | |
FX Taxes, duties, and similar payments | | | 161.00 | |
GF Total Operating Expenses (II) | | | 2 662.00 | |
GG - OPERATING RESULT (I - II) | | | -2 662.00 | |
GR Interest and similar expenses | | | 3 092.00 | |
GU Total financial expenses (VI) | | | 3 092.00 | |
GV - FINANCIAL INCOME (V - VI) | | | -3 092.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -5 754.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HA Exceptional income from management transactions | | 884.00 | | |
HD Total exceptional income (VII) | | 884.00 | | |
HI - EXCEPTIONAL RESULT (VII - VIII) | | 884.00 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 884.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 5 754.00 | 6 164.00 | | 5 754.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -5 754.00 | -5 280.00 | | -5 754.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 426 465.00 | | | 426 465.00 |
I3 DECREASES Total Financial Fixed Assets | | | 426 465.00 | |
I4 DECREASES Grand Total | | | 426 465.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 426 465.00 | | | 426 465.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 266.00 | 2 266.00 | | 2 266.00 |
VI Group and Associates | 191 214.00 | 191 214.00 | | 191 214.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 193 480.00 | 193 480.00 | | 193 480.00 |
