All the information you need about LOUIS BERGER EGIS RAIL JV QATAR (METRO DOHA) to develop and secure your business in France

| Deposit | Confidentiality | closing date | document |
|---|---|---|---|
| 2022-10-24 | Public | 2021-12-31 | Complete |
| 2021-12-29 | Public | 2020-12-31 | Complete |
| 2021-02-11 | Public | 2019-12-31 | Complete |
| 2020-11-10 | Public | 2018-12-31 | Complete |
| 2019-07-12 | Public | 2017-12-31 | Complete |
| 2018-05-02 | Public | 2016-12-31 | Complete |
| 2017-03-08 | Public | 2014-12-31 | Complete |
| Name | LOUIS BERGER EGIS RAIL JV QATAR (METRO DOHA) |
| Siren | 753459015 |
| Closing | 2016-12-31 |
| Registry code | 9201 |
| Registration number | 11674 |
| Management number | 2013B06620 |
| Activity code | 7022Z |
| Closing date n-1 | 2015-12-31 |
| Duration Fiscal year | 12 |
| Duration Fiscal year n-1 | 00 |
| Filing date | 2018-05-02 |
| Modification | 00 Annual accounts entered without anomaly |
| Balance sheet type | C : Complete |
| Currency code | EUR |
| Confidentiality | Public |
| Address | 92130 ISSY LES MOULINEAUX |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
AF Concessions, Patents and Similar Rights | 25 832.00 | 25 832.00 | 25 832.00 | |
BJ TOTAL (I) | 25 832.00 | 25 832.00 | 25 832.00 | |
BV Advances and down payments on orders | 4 562 227.00 | 4 562 227.00 | 4 562 227.00 | |
BX Customers and related accounts | 22 045 212.00 | 22 045 212.00 | 22 045 212.00 | |
BZ Other receivables | 20 621.00 | 20 621.00 | 20 621.00 | |
CF Cash and cash equivalents | 6 646 573.00 | 6 646 573.00 | 6 646 573.00 | |
CH Prepaid expenses | 535 307.00 | 535 307.00 | 535 307.00 | |
CJ TOTAL (II) | 33 809 940.00 | 33 809 940.00 | 33 809 940.00 | |
CO Grand total (0 to V) | 33 835 772.00 | 25 832.00 | 33 809 940.00 | 33 835 772.00 |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | ||
DA Share or individual capital | 20 000.00 | 20 000.00 | 20 000.00 | |
DD Legal reserve (1) | 2 000.00 | 2 000.00 | 2 000.00 | |
DH Retained earnings | 303 588.00 | 230 356.00 | 303 588.00 | |
DI RESULTS FOR THE YEAR (Profit or Loss) | 25 186.00 | 35 209.00 | 25 186.00 | |
DL TOTAL (I) | 350 774.00 | 287 564.00 | 350 774.00 | |
DW Advances and down payments received on current orders | 4 233 294.00 | |||
DX Trade payables and related accounts | 25 327 825.00 | 26 725 584.00 | 25 327 825.00 | |
DY Tax and social security liabilities | 8 485.00 | 25 705.00 | 8 485.00 | |
EA Other liabilities | 8 122 856.00 | 2 044 630.00 | 8 122 856.00 | |
EC TOTAL (IV) | 33 459 166.00 | 33 029 213.00 | 33 459 166.00 | |
EE Grand total (I to V) | 33 809 940.00 | 33 316 777.00 | 33 809 940.00 | |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FG Production sold - services | 79 029 827.00 | 79 029 827.00 | ||
FJ Net sales | 79 029 827.00 | 79 029 827.00 | ||
FR Total operating income (I) | 79 029 827.00 | |||
FW Other purchases and external expenses | 78 954 327.00 | |||
FX Taxes, duties, and similar payments | 910.00 | |||
GA Operating Expenses - Depreciation and Amortization | 5 573.00 | |||
GF Total Operating Expenses (II) | 78 960 810.00 | |||
GG - OPERATING RESULT (I - II) | 69 017.00 | |||
GS Negative differences of foreign exchange | 31 238.00 | |||
GU Total financial expenses (VI) | 31 238.00 | |||
GV - FINANCIAL INCOME (V - VI) | -31 238.00 | |||
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | 37 779.00 | |||
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | ||
HK Income tax | 12 593.00 | 23 905.00 | 12 593.00 | |
HL TOTAL REVENUE (I + III + V + VII) | 79 029 827.00 | 69 446 045.00 | 79 029 827.00 | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 79 004 641.00 | 69 410 836.00 | 79 004 641.00 | |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 25 186.00 | 35 209.00 | 25 186.00 | |
