Grow your business safely with SAM

All the information you need about SAM to develop and secure your business in France

S HOME > CORPORATES > SAM > BALANCE SHEET ( 2018-05-04)

THE LIST OF BALANCE SHEET : SAM

CORPORATEBOBACCESTABLISHMENTSMANAGERSFINANCE
Deposit Confidentiality closing date document
2021-07-08 Public 2020-12-31 Complete
2019-07-25 Public 2018-12-31 Complete
2018-05-04 Public 2017-12-31 Simplified
2017-06-08 Public 2016-12-31 Simplified
2017-01-10 Public 2015-12-31 Simplified
NameSAM
Siren793372699
Closing2017-12-31
Registry code 6901
Registration number B2018/010962
Management number2013B02914
Activity code 5610C
Closing date n-12016-12-31
Duration Fiscal year 12
Duration Fiscal year n-112
Filing date2018-05-04
Modification00 Annual accounts entered without anomaly
Balance sheet typeS : Simplified
Currency codeEUR
ConfidentialityPublic
Address69003 LYON
1 - Assets and liabilities (balance sheet) Gross amount NAmortization year NNet year NNet year N-1
010 Intangible Assets - Goodwill 16 640.00 16 640.00 16 640.00
028 Tangible Assets 3 860.00 2 876.00 984.00 3 860.00
040 Financial Assets 1 169.00 1 169.00 1 169.00
044 Total Fixed Assets 21 669.00 2 876.00 18 792.00 21 669.00
060 Merchandise inventory 4 000.00 4 000.00 4 000.00
068 Receivables – Trade and related accounts
072 Receivables – Other 2 494.00 2 494.00 2 494.00
084 Cash 8 235.00 8 235.00 8 235.00
096 Total Current Assets + Prepaid Expenses 14 729.00 14 729.00 14 729.00
110 Total Assets 36 397.00 2 876.00 33 521.00 36 397.00
120 Share or Individual Capital 1 000.00
126 Legal Reserve 100.00
134 Retained Earnings 19 280.00
136 Profit for the Year -141.00
142 Total Equity - Total I 20 239.00
166 Suppliers and related accounts 1 198.00
169 Other debts including current accounts of partners for fiscal year N 3 610.00
172 Other debts 12 084.00
176 Total debts 13 282.00
180 Liabilities Total 33 521.00
2 - Income statementAmount year NAmount year N-1
214 Production of goods sold - France 155 010.00 125 972.00 155 010.00
230 Other income -897.00 1 619.00 -897.00
232 Total operating income excluding VAT 154 113.00 127 592.00 154 113.00
238 Purchases of raw materials and other supplies (including royalties 59 271.00 46 503.00 59 271.00
240 Inventory changes (raw materials and supplies) 200.00 -3 267.00 200.00
242 Other external expenses 46 881.00 39 146.00 46 881.00
243 (including business tax) 621.00 621.00
244 Taxes, duties and similar payments 1 429.00 1 610.00 1 429.00
250 Staff compensation 36 147.00 28 225.00 36 147.00
252 Social security contributions 9 445.00 8 304.00 9 445.00
254 Depreciation and amortization 839.00 801.00 839.00
262 Other expenses 7.00 7.00
264 Total operating expenses 154 218.00 121 323.00 154 218.00
270 Operating profit -106.00 6 269.00 -106.00
290 Exceptional income 13.00
294 Financial expenses 35.00 34.00 35.00
300 Exceptional expenses 120.00
306 Income tax's 841.00
310 Profit or loss -141.00 5 287.00 -141.00

all companies in France

Complete and comprehensive database.