| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 745 099.00 | | 745 099.00 | 745 099.00 |
CF Cash and cash equivalents | 322 277.00 | | 322 277.00 | 322 277.00 |
CJ TOTAL (II) | 322 277.00 | | 322 277.00 | 322 277.00 |
CO Grand total (0 to V) | 1 067 376.00 | | 1 067 376.00 | 1 067 376.00 |
CU Other investments | 745 099.00 | | 745 099.00 | 745 099.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 10 000.00 | | | 10 000.00 |
DD Legal reserve (1) | 1 000.00 | | | 1 000.00 |
DH Retained earnings | 396 923.00 | | | 396 923.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | 262 448.00 | | | 262 448.00 |
DL TOTAL (I) | 670 371.00 | | | 670 371.00 |
DY Tax and social security liabilities | 1 006.00 | | | 1 006.00 |
DZ Fixed asset liabilities and related accounts | 395 999.00 | | | 395 999.00 |
EC TOTAL (IV) | 397 005.00 | | | 397 005.00 |
EE Grand total (I to V) | 1 067 376.00 | | | 1 067 376.00 |
EG Accrued income and payables due within one year | 397 005.00 | | | 397 005.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FQ Other income | | | 1.00 | |
FR Total operating income (I) | | | 1.00 | |
FW Other purchases and external expenses | | | 1 637.00 | |
FX Taxes, duties, and similar payments | | | 147.00 | |
GF Total Operating Expenses (II) | | | 1 784.00 | |
GG - OPERATING RESULT (I - II) | | | -1 783.00 | |
GJ Financial income from other securities and fixed asset receivables | | | 270 480.00 | |
GP Total financial income (V) | | | 270 480.00 | |
GR Interest and similar expenses | | | 5 280.00 | |
GU Total financial expenses (VI) | | | 5 280.00 | |
GV - FINANCIAL INCOME (V - VI) | | | 265 200.00 | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | 263 417.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HK Income tax | 969.00 | | | 969.00 |
HL TOTAL REVENUE (I + III + V + VII) | 270 481.00 | | | 270 481.00 |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 8 033.00 | | | 8 033.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | 262 448.00 | | | 262 448.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 745 099.00 | | | 745 099.00 |
I3 DECREASES Total Financial Fixed Assets | | | 745 099.00 | |
I4 DECREASES Grand Total | | | 745 099.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 745 099.00 | | | 745 099.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8E Income Taxes | 969.00 | 969.00 | | 969.00 |
8J Fixed Asset Liabilities and Related Accounts | 395 999.00 | 395 999.00 | | 395 999.00 |
VQ Other Taxes, Duties, and Similar Debts | 37.00 | 37.00 | | 37.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 397 005.00 | 397 005.00 | | 397 005.00 |
| |
| 11 - Earnings appropriation & miscellaneous information | Amount for year N | Amount for year N-1 | Amount 1 to 5 years | Amount more than 5 years |
9Z Other taxes, duties, and similar payments | 147.00 | | | 147.00 |
SS Intermediary remuneration and fees (excluding retrocessions) | 1 305.00 | | | 1 305.00 |
ST Other accounts | 332.00 | | | 332.00 |
YX Total of the account corresponding to line FX of table no. 2052 | 147.00 | | | 147.00 |
ZJ Total of the item corresponding to line FW of table no. 2052 | 1 637.00 | | | 1 637.00 |
