| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BJ TOTAL (I) | 13.00 | | 13.00 | 13.00 |
BZ Other receivables | 7 041.00 | | 7 041.00 | 7 041.00 |
CF Cash and cash equivalents | 2 484.00 | | 2 484.00 | 2 484.00 |
CJ TOTAL (II) | 9 525.00 | | 9 525.00 | 9 525.00 |
CO Grand total (0 to V) | 9 538.00 | | 9 538.00 | 9 538.00 |
CU Other investments | 13.00 | | 13.00 | 13.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 37 000.00 | 37 000.00 | | 37 000.00 |
DH Retained earnings | -27 247.00 | -23 955.00 | | -27 247.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -2 861.00 | -3 292.00 | | -2 861.00 |
DL TOTAL (I) | 6 892.00 | 9 753.00 | | 6 892.00 |
DX Trade payables and related accounts | 2 571.00 | 2 525.00 | | 2 571.00 |
DY Tax and social security liabilities | 75.00 | 75.00 | | 75.00 |
EC TOTAL (IV) | 2 646.00 | 2 600.00 | | 2 646.00 |
EE Grand total (I to V) | 9 538.00 | 12 353.00 | | 9 538.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 2 786.00 | |
FX Taxes, duties, and similar payments | | | 75.00 | |
GF Total Operating Expenses (II) | | | 2 861.00 | |
GG - OPERATING RESULT (I - II) | | | -2 861.00 | |
GL Other interest and similar income | | | | |
GP Total financial income (V) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -2 861.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HL TOTAL REVENUE (I + III + V + VII) | | 13.00 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 2 861.00 | 3 305.00 | | 2 861.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -2 861.00 | -3 292.00 | | -2 861.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 13.00 | | | 13.00 |
I3 DECREASES Total Financial Fixed Assets | | | 13.00 | |
I4 DECREASES Grand Total | | | 13.00 | |
LQ ACQUISITIONS Total Financial Fixed Assets | 13.00 | | | 13.00 |
| |
| 6 - Depreciation | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
0N DEPRECIATION Grand Total | | | | |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
8B Suppliers and Related Accounts | 2 571.00 | 2 571.00 | | 2 571.00 |
VC Group and associates | 7 041.00 | | | 7 041.00 |
VQ Other Taxes, Duties, and Similar Debts | 75.00 | 75.00 | | 75.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 7 041.00 | | 7 041.00 | 7 041.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 2 646.00 | 2 646.00 | | 2 646.00 |
