| |
| 1 - Assets (balance sheet) | Gross amount year N | Amortization year N | Net year N | Net year N-1 |
BD Other fixed assets | 3 033.00 | 3 033.00 | | 3 033.00 |
BJ TOTAL (I) | 3 033.00 | 3 033.00 | | 3 033.00 |
BZ Other receivables | 348 999.00 | | 348 999.00 | 348 999.00 |
CF Cash and cash equivalents | 6 211.00 | | 6 211.00 | 6 211.00 |
CJ TOTAL (II) | 355 211.00 | | 355 211.00 | 355 211.00 |
CO Grand total (0 to V) | 358 245.00 | 3 033.00 | 355 211.00 | 358 245.00 |
| |
| 2 - Liabilities (balance sheet) | Amount year N | Amount year N-1 | | |
DA Share or individual capital | 310 760.00 | 310 760.00 | | 310 760.00 |
DI RESULTS FOR THE YEAR (Profit or Loss) | -177.00 | -3 213.00 | | -177.00 |
DL TOTAL (I) | 310 582.00 | 307 546.00 | | 310 582.00 |
DV Miscellaneous Loans and Financial Debts (4) | 44 628.00 | 44 628.00 | | 44 628.00 |
EC TOTAL (IV) | 44 628.00 | 44 628.00 | | 44 628.00 |
EE Grand total (I to V) | 355 211.00 | 352 174.00 | | 355 211.00 |
EG Accrued income and payables due within one year | 44 628.00 | 44 628.00 | | 44 628.00 |
| |
| 3 - Income statement | Amount France year N | Amount Export year N | Total year N | Total year N-1 |
FW Other purchases and external expenses | | | 43.00 | |
FX Taxes, duties, and similar payments | | | 134.00 | |
GF Total Operating Expenses (II) | | | 177.00 | |
GG - OPERATING RESULT (I - II) | | | -177.00 | |
GQ Financial allocations to depreciation and provisions | | | | |
GU Total financial expenses (VI) | | | | |
GV - FINANCIAL INCOME (V - VI) | | | | |
GW - CURRENT INCOME BEFORE TAX (I - II + III - IV + V - VI) | | | -177.00 | |
| |
| 4 - Income statement (continued) | Amount year N | Amount year N-1 | | |
HM TOTAL EXPENSES (II + IV + VI + VIII + IX + X) | 177.00 | 3 213.00 | | 177.00 |
HN PROFIT OR LOSS (Total revenue - Total expenses) | -177.00 | -3 213.00 | | -177.00 |
| |
| 5 - Fixed assets increase - decrease | Gross value at beginning of year - Item by item | Revaluation - Disposals | Acquisition - Gross value at year-end | |
0G ACQUISITIONS Total General Total | 3 034.00 | | | 3 034.00 |
LQ ACQUISITIONS Total Financial Fixed Assets | 3 034.00 | | | 3 034.00 |
| |
| 7 - Provisions | Amount at beginning of year | Increase: allocation for the year | Diminution reprise | Year-end amount |
060 Merchandise inventory | 30 340.00 | | | 30 340.00 |
7B Total provisions for depreciation | 3 034.00 | | | 3 034.00 |
7C Grand total | 3 034.00 | | | 3 034.00 |
| |
| 8 - Receivables and payables | Gross amount | Amount within 1 year | Amount 1 to 5 years | Amount more than 5 years |
VB VAT | 8 355.00 | | | 8 355.00 |
VC Group and associates | 340 645.00 | | | 340 645.00 |
VI Group and Associates | 44 628.00 | 44 628.00 | | 44 628.00 |
VT TOTAL – STATEMENT OF RECEIVABLES | 349 000.00 | 349 000.00 | | 349 000.00 |
VY TOTAL – STATEMENT OF LIABILITIES | 44 628.00 | 44 628.00 | | 44 628.00 |
